| Revenue | NOK 3,1M | -16% |
| EBITDA | NOK 243K | +38% |
| Net profit | NOK -159K | +34% |
| Total assets | NOK 955K | -31% |
| Equity | NOK -371K | -75% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 1 452 | 2 234 | 2 620 | 2 923 | 3 187 | 3 267 | 3 282 | 2 691 | 2 616 | 3 311 | 3 698 | 3 115 |
| Staff expenses | −9 | −0 | −4 | −51 | −628 | −1 257 | −1 323 | −1 434 | −996 | −690 | −1 292 | −1 430 | −935 |
| EBITDA | −177 | −83 | 292 | 344 | 289 | −42 | 200 | 4 | 214 | 422 | 12 | 176 | 243 |
| Depreciation & amort. | −13 | −34 | −77 | −71 | −153 | −89 | −89 | −122 | −170 | −100 | −239 | −353 | −319 |
| EBIT | −189 | −117 | 215 | 272 | 136 | −131 | 111 | −119 | 44 | 322 | −227 | −177 | −76 |
| Net financials | −0 | −18 | −18 | −31 | −34 | −39 | −7 | −28 | −33 | −22 | −41 | −63 | −82 |
| Profit before tax | −190 | −136 | 198 | 242 | 103 | −170 | 104 | −147 | 11 | 300 | −268 | −240 | −159 |
| Tax | −0 | −0 | −0 | 53 | 25 | −5 | −0 | −0 | −0 | 38 | −0 | −0 | −0 |
| Net profit | −190 | −136 | 198 | 189 | 77 | −164 | 104 | −147 | 11 | 261 | −268 | −240 | −159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 560 | 505 | 974 | 1 029 | 939 | 915 | 922 | 719 | 1 241 | 1 975 | 1 378 | 955 |
| Equity | −98 | −233 | −36 | 153 | 230 | 66 | 170 | 23 | 34 | 296 | 28 | −212 | −371 |
| Long-term debt | 0 | 364 | 295 | 650 | 527 | 318 | 260 | 466 | 374 | 630 | 1 198 | 1 008 | 809 |
| Short-term debt | 199 | 429 | 246 | 171 | 272 | 555 | 485 | 433 | 310 | 316 | 749 | 581 | 516 |
| Total debt | 199 | 793 | 541 | 821 | 799 | 873 | 745 | 898 | 685 | 946 | 1 947 | 1 589 | 1 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
FB Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ovidiu Nita | Chief Executive Officer | 0 companies |
| Frank Bredal | Deputy Member | 0 companies |