| Revenue | NOK 941K | +4% |
| EBITDA | NOK 121K | +2291% |
| Net profit | NOK 92K | +1776% |
| Total assets | NOK 1,1M | +14% |
| Equity | NOK 931K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 431 | 501 | 600 | 783 | 984 | 964 | 867 | 832 | 851 | 1 051 | 1 091 | 903 | 941 |
| Staff expenses | −437 | −428 | −378 | −424 | −432 | −423 | −443 | −500 | −493 | −495 | −499 | −508 | −501 |
| EBITDA | −90 | −54 | 105 | 196 | 327 | 251 | 112 | 5 | 63 | 177 | 135 | −6 | 121 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −90 | −54 | 105 | 196 | 327 | 251 | 112 | 5 | 63 | 177 | 135 | −6 | 121 |
| Net financials | 0 | 0 | 10 | 0 | 0 | 0 | 8 | 0 | 0 | −0 | −0 | 0 | 1 |
| Profit before tax | −90 | −53 | 115 | 196 | 327 | 251 | 120 | 5 | 63 | 177 | 135 | −5 | 122 |
| Tax | −0 | −0 | −0 | 45 | 82 | 61 | 28 | 1 | 14 | 41 | 33 | 0 | 30 |
| Net profit | −90 | −53 | 115 | 151 | 245 | 190 | 92 | 4 | 48 | 136 | 102 | −5 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 61 | 163 | 358 | 591 | 753 | 828 | 696 | 733 | 911 | 992 | 967 | 1 098 |
| Equity | −60 | −113 | 2 | 153 | 398 | 588 | 554 | 558 | 607 | 743 | 845 | 839 | 931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 174 | 160 | 205 | 194 | 166 | 273 | 137 | 126 | 168 | 147 | 128 | 167 |
| Total debt | 168 | 174 | 160 | 205 | 194 | 166 | 273 | 137 | 126 | 168 | 147 | 128 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JC Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Otto Kjølner | Chief Executive Officer | 0 companies |
| Jannicke Cecilie Østdahl Kjølner | Deputy Member | 0 companies |