| Revenue | NOK 0 | — |
| EBITDA | NOK -52K | -109% |
| Net profit | NOK -52K | -110% |
| Total assets | NOK 2,2M | -3% |
| Equity | NOK 2,2M | -2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 893 | 1 389 | 702 | 643 | 163 | 704 | 1 100 | 0 | 0 | 0 | 0 | 783 | 0 |
| Staff expenses | −0 | −34 | −34 | −0 | −0 | −0 | 26 | −2 | −55 | −9 | −54 | −41 | −7 | −0 |
| EBITDA | 0 | 243 | −476 | −567 | 427 | −88 | 362 | −3 544 | −1 237 | −1 192 | −772 | −331 | 567 | −52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −339 | −339 | −339 | −339 | −28 | −0 |
| EBIT | 0 | 243 | −476 | −567 | 427 | −88 | 362 | −3 557 | −1 575 | −1 531 | −1 111 | −669 | 539 | −52 |
| Net financials | 0 | 9 | 208 | 2 127 | 3 789 | 11 063 | −5 | 34 959 | −14 516 | −9 303 | 824 | 3 023 | −15 | 0 |
| Profit before tax | 0 | 251 | −268 | 1 560 | 4 216 | 10 974 | 356 | 31 402 | −16 091 | −10 834 | −287 | 2 354 | 523 | −52 |
| Tax | 0 | 73 | −122 | −0 | 33 | 65 | 92 | 240 | −187 | −220 | −150 | 485 | −0 | −0 |
| Net profit | 0 | 178 | −146 | 1 560 | 4 183 | 10 909 | 264 | 31 162 | −15 904 | −10 614 | −137 | 1 869 | 523 | −52 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 1 006 | 1 890 | 2 096 | 9 082 | 15 862 | 10 753 | 43 453 | 17 960 | 7 537 | 3 851 | 5 579 | 2 251 | 2 185 |
| Equity | 102 | 281 | 135 | 1 695 | 378 | 7 287 | 1 051 | 26 713 | 10 809 | 195 | 2 079 | 1 705 | 2 228 | 2 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 767 | 1 585 | 1 448 | 1 290 | 1 141 | 0 | 0 |
| Short-term debt | 63 | 726 | 1 756 | 401 | 8 704 | 8 575 | 9 701 | 14 972 | 5 566 | 5 895 | 483 | 2 734 | 23 | 9 |
| Total debt | 63 | 726 | 1 756 | 401 | 8 704 | 8 575 | 9 701 | 16 739 | 7 151 | 7 342 | 1 772 | 3 875 | 23 | 9 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Møller Blyverket | Chairman | 0 companies |
| Lars Einar Blyverket | Board of Directors | 0 companies |