| Revenue | NOK 3,3M | -27% |
| EBITDA | NOK 258K | -5% |
| Net profit | NOK 31K | +208% |
| Total assets | NOK 3,3M | -19% |
| Equity | NOK 2,8M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 847 | 3 603 | 4 217 | 5 783 | 6 233 | 7 028 | 8 859 | 12 034 | 8 164 | 5 617 | 5 800 | 5 382 | 4 529 | 3 284 |
| Staff expenses | −1 318 | −1 209 | −1 281 | −1 632 | −1 705 | −2 477 | −3 585 | −4 728 | −2 864 | −1 651 | −1 572 | −1 568 | −1 370 | −1 024 |
| EBITDA | 597 | 709 | 841 | 1 045 | 628 | 1 237 | 1 235 | 1 673 | 372 | −285 | 345 | 217 | 273 | 258 |
| Depreciation & amort. | −87 | −147 | −213 | −272 | −310 | −390 | −406 | −570 | −407 | −455 | −291 | −228 | −261 | −219 |
| EBIT | 510 | 562 | 627 | 772 | 318 | 847 | 829 | 1 103 | −35 | −740 | 55 | −11 | 12 | 40 |
| Net financials | −2 | −6 | 1 | 11 | 1 | −1 | 0 | −2 | 4 | −0 | 0 | −160 | 2 | 0 |
| Profit before tax | 508 | 556 | 629 | 783 | 319 | 845 | 829 | 1 102 | −30 | −740 | 55 | −170 | 14 | 40 |
| Tax | 142 | 156 | 156 | 215 | 87 | 224 | 191 | 242 | −5 | −120 | −0 | −47 | 4 | 9 |
| Net profit | 366 | 400 | 472 | 568 | 232 | 621 | 638 | 860 | −25 | −621 | 55 | −124 | 10 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 438 | 1 851 | 2 246 | 2 994 | 2 997 | 4 364 | 5 106 | 6 076 | 5 499 | 4 707 | 4 677 | 3 981 | 4 115 | 3 335 |
| Equity | 504 | 904 | 1 376 | 1 945 | 2 177 | 2 798 | 3 435 | 4 295 | 4 270 | 3 649 | 3 429 | 3 305 | 2 915 | 2 797 |
| Long-term debt | 400 | 132 | 50 | 0 | 0 | 0 | 0 | 92 | 87 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 534 | 815 | 819 | 1 050 | 820 | 1 566 | 1 671 | 1 689 | 1 143 | 1 058 | 1 248 | 675 | 1 200 | 539 |
| Total debt | 934 | 947 | 869 | 1 050 | 820 | 1 566 | 1 671 | 1 781 | 1 229 | 1 058 | 1 248 | 675 | 1 200 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hanne Karine Dahl Lien | Deputy Member | 0 companies |
| Geir Lien | Chairman | 0 companies |