| Revenue | NOK 42,7M | -1% |
| EBITDA | NOK 6,7M | +40% |
| Net profit | NOK 5,2M | +44% |
| Total assets | NOK 9,7M | +38% |
| Equity | NOK 213K | -59% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 002 | 3 781 | 3 573 | 25 032 | 20 385 | 9 171 | 18 987 | 32 520 | 19 757 | 20 013 | 24 165 | 29 488 | 43 228 | 42 725 |
| Staff expenses | −3 131 | −3 199 | −1 819 | −7 718 | −6 412 | −6 433 | −7 537 | −7 311 | −6 327 | −10 815 | −15 575 | −22 867 | −22 847 | −20 827 |
| EBITDA | −1 132 | −1 009 | 579 | 2 537 | 2 586 | −958 | 3 477 | 3 121 | 3 392 | 222 | 3 690 | −1 232 | 4 831 | 6 744 |
| Depreciation & amort. | −32 | −27 | −36 | −83 | −68 | −59 | −81 | −152 | −145 | −135 | −47 | −24 | −32 | −48 |
| EBIT | −1 163 | −1 036 | 543 | 2 454 | 2 518 | −1 017 | 3 396 | 2 969 | 3 248 | 87 | 3 643 | −1 256 | 4 799 | 6 695 |
| Net financials | −100 | −2 484 | 681 | −373 | 1 904 | −213 | 4 291 | −299 | −148 | −167 | −187 | −183 | −160 | −14 |
| Profit before tax | −1 263 | −3 520 | 1 224 | 2 081 | 4 422 | −1 230 | 7 687 | 2 670 | 3 100 | −80 | 3 456 | −1 438 | 4 639 | 6 682 |
| Tax | −350 | −279 | 360 | 767 | 645 | −230 | 797 | 910 | 563 | 161 | 747 | −1 638 | 1 021 | 1 483 |
| Net profit | −913 | −3 241 | 864 | 1 314 | 3 777 | −1 000 | 6 890 | 1 759 | 2 537 | −241 | 2 709 | 200 | 3 618 | 5 199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 473 | 2 504 | 4 850 | 7 977 | 5 768 | 6 075 | 10 612 | 7 611 | 5 052 | 7 090 | 6 188 | 9 373 | 7 019 | 9 686 |
| Equity | −883 | −4 125 | −3 260 | −7 920 | −4 143 | −5 143 | 1 327 | 987 | 251 | 10 | 118 | 396 | 515 | 213 |
| Long-term debt | 0 | 325 | 150 | 5 276 | 2 683 | 1 267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 356 | 6 304 | 7 961 | 10 621 | 7 229 | 9 952 | 9 285 | 6 625 | 4 801 | 7 081 | 6 069 | 8 976 | 6 504 | 9 473 |
| Total debt | 3 356 | 6 629 | 8 111 | 15 897 | 9 911 | 11 218 | 9 285 | 6 625 | 4 801 | 7 081 | 6 069 | 8 976 | 6 504 | 9 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Promia As | Company | 35.0% | 35.0% | 2024 |
Selsitech As | Company | 35.0% | 35.0% | 2024 |
Seas Invest As | Company | 15.0% | 15.0% | 2024 |
Fannefjord As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Gautvik | Chief Executive Officer | 0 companies |
| Ivar Helge Hollen | Chairman | 0 companies |
| Bjørnar Småge | Board of Directors | 0 companies |