| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | +13% |
| Net profit | NOK -103K | -107% |
| Total assets | NOK 7,3M | +0% |
| Equity | NOK 4,2M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 32 | −16 | −15 | −17 | −27 | −28 | −27 | −27 | 0 | −9 | −23 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | 32 | −16 | −15 | −17 | −27 | −28 | −27 | −27 | 0 | −9 | −23 | −20 |
| Net financials | 295 | 967 | 927 | 587 | 421 | 1 | 0 | 0 | −0 | 0 | −5 | 1 590 | −83 |
| Profit before tax | 295 | 999 | 911 | 572 | 405 | −27 | −28 | −27 | −27 | 0 | −14 | 1 567 | −103 |
| Tax | 0 | 20 | 5 | 1 | 1 | −0 | −0 | −0 | −0 | −0 | −4 | 4 | −0 |
| Net profit | 295 | 979 | 907 | 571 | 403 | −27 | −28 | −27 | −27 | 0 | −10 | 1 563 | −103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 465 | 1 474 | 2 329 | 1 407 | 955 | 592 | 564 | 221 | 195 | 195 | 3 338 | 7 352 | 7 332 |
| Equity | 399 | 1 378 | 2 285 | 306 | 709 | 582 | 241 | 221 | 195 | 195 | 2 782 | 4 345 | 4 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 2 927 | 3 090 |
| Short-term debt | 66 | 96 | 45 | 1 101 | 246 | 10 | 323 | 0 | 0 | 0 | 548 | 80 | 0 |
| Total debt | 66 | 96 | 45 | 1 101 | 246 | 10 | 323 | 0 | 0 | 0 | 556 | 3 007 | 3 090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Toril Anita Nagelhus Hernes | Deputy Member | 0 companies |
| Erik Hernes | Chairman | 0 companies |