| Revenue | NOK 5,8M | +2853% |
| EBITDA | NOK -5,1M | -136% |
| Net profit | NOK -6,1M | -110% |
| Total assets | NOK 2,4M | -4% |
| Equity | NOK -10,2M | -147% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 456 | 2 370 | 0 | 0 | 300 | 63 | 3 588 | 617 | 0 | 19 | 1 513 | 198 | 5 837 |
| Staff expenses | −1 433 | −1 424 | −11 | −766 | −403 | −40 | −1 431 | −566 | −7 | −2 | −41 | −9 | −2 379 |
| EBITDA | 144 | −119 | −906 | −2 184 | −4 304 | −2 733 | −4 080 | −3 029 | −787 | −1 076 | −78 | −2 180 | −5 142 |
| Depreciation & amort. | −31 | −41 | −135 | −255 | −699 | −747 | −751 | −785 | −779 | −779 | −526 | −526 | −531 |
| EBIT | 113 | −160 | −1 041 | −2 440 | −5 003 | −3 480 | −4 830 | −3 813 | −1 567 | −1 855 | −604 | −2 706 | −5 673 |
| Net financials | 1 | 4 | −240 | 40 | −126 | −240 | −8 | −35 | 5 | −1 | −204 | −182 | −392 |
| Profit before tax | 114 | −156 | −1 281 | −2 400 | −5 129 | −3 720 | −4 839 | −3 848 | −1 562 | −1 856 | −808 | −2 888 | −6 065 |
| Tax | 28 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 86 | −155 | −1 281 | −2 400 | −5 129 | −3 720 | −4 839 | −3 848 | −1 562 | −1 856 | −808 | −2 888 | −6 065 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 902 | 733 | 168 | 9 892 | 7 562 | 7 279 | 8 563 | 5 267 | 4 396 | 4 084 | 4 629 | 2 543 | 2 442 |
| Equity | 602 | 447 | −349 | 1 907 | 1 488 | −2 232 | −1 613 | −1 461 | 208 | −417 | −1 225 | −4 113 | −10 178 |
| Long-term debt | 1 | 0 | 0 | 0 | 2 840 | 3 006 | 4 000 | 0 | 0 | 0 | 0 | 2 055 | 6 000 |
| Short-term debt | 299 | 286 | 517 | 7 985 | 3 234 | 6 505 | 6 176 | 6 728 | 4 188 | 4 500 | 5 854 | 4 601 | 6 620 |
| Total debt | 300 | 286 | 517 | 7 985 | 6 074 | 9 511 | 10 176 | 6 728 | 4 188 | 4 500 | 5 854 | 6 656 | 12 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thornbull As | Company | 39.4% | 39.4% | 2024 |
Industries Holding As | Company | 37.3% | 37.3% | 2022 |
| Individual | 36.3% | 36.3% | 2022 | |
Ldi Innovation O | Company | 19.1% | 19.1% | 2024 |
| Individual | 19.1% | 19.1% | 2022 | |
Stige Holding As | Company | 7.9% | 7.9% | 2024 |
Birting As | Company | 7.5% | 7.5% | 2024 |
Selinge Holding As | Company | 7.0% | 7.0% | 2024 |
Olibor As | Company | 4.6% | 4.6% | 2024 |
Respz Holding As | Company | 3.8% | 3.8% | 2024 |
Kenna Invest 2 As | Company | 3.5% | 3.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Testman | Chief Executive Officer | 0 companies |
| Bjørnar Huse | Chairman | 0 companies |
| Sergei Babitsenko | Board of Directors | 0 companies |
| Larissa Porovkina | Board of Directors | 0 companies |