| Revenue | NOK 3M | -40% |
| EBITDA | NOK -1,1M | -94% |
| Net profit | NOK -759K | -16651% |
| Total assets | NOK 1,8M | -36% |
| Equity | NOK 1,6M | -32% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 999 | 1 338 | 1 643 | 2 257 | 1 928 | 1 540 | 1 223 | 1 508 | 2 244 | 6 275 | 8 164 | 4 949 | 2 986 |
| Staff expenses | −583 | −978 | −784 | −1 073 | −1 121 | −882 | −523 | 42 | −642 | −1 204 | −1 433 | −909 | −774 |
| EBITDA | 898 | −135 | 219 | 51 | −107 | 68 | 155 | 1 301 | 430 | 2 291 | 2 754 | −560 | −1 084 |
| Depreciation & amort. | −61 | −78 | −83 | −93 | −43 | −21 | −11 | −11 | −194 | −363 | −360 | −228 | −61 |
| EBIT | 838 | −213 | 137 | −41 | −150 | 47 | 144 | 1 289 | 236 | 1 929 | 2 394 | −788 | −1 145 |
| Net financials | −118 | −9 | −4 | −102 | −9 | −7 | −19 | −8 | −16 | −11 | −967 | 649 | 386 |
| Profit before tax | 720 | −222 | 133 | −143 | −159 | 40 | 124 | 1 281 | 220 | 1 918 | 1 427 | −138 | −759 |
| Tax | 221 | −58 | 32 | −21 | −38 | 7 | 30 | 215 | 36 | 288 | 365 | −143 | −0 |
| Net profit | 499 | −163 | 101 | −121 | −122 | 33 | 94 | 1 066 | 184 | 1 630 | 1 062 | 5 | −759 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 843 | 379 | 494 | 229 | 51 | 86 | 148 | 1 179 | 1 662 | 2 402 | 3 361 | 2 823 | 1 813 |
| Equity | 145 | −18 | 42 | −79 | −212 | −179 | −85 | 982 | 946 | 1 874 | 2 476 | 2 351 | 1 592 |
| Long-term debt | 221 | 153 | 181 | 120 | 82 | 62 | 46 | 37 | 37 | 173 | 143 | 0 | 0 |
| Short-term debt | 478 | 245 | 271 | 188 | 181 | 203 | 187 | 161 | 390 | 182 | 684 | 473 | 221 |
| Total debt | 699 | 398 | 451 | 308 | 263 | 265 | 233 | 198 | 427 | 354 | 827 | 473 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HO Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Einar Breen | Chief Executive Officer | 0 companies |
| Hans Otto Lund Nesbø | Deputy Member | 0 companies |