| Revenue | NOK 8K | -74% |
| EBITDA | NOK -19K | -106% |
| Net profit | NOK -81K | -126% |
| Total assets | NOK 12K | -62% |
| Equity | NOK -531K | -18% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 498 | 1 770 | 2 160 | 3 263 | 3 741 | 1 006 | 268 | 70 | 41 | 85 | 39 | 29 | 8 |
| Staff expenses | −646 | −607 | −936 | −924 | −824 | −431 | −78 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −105 | 66 | −65 | 160 | 206 | −343 | −111 | −25 | −16 | −75 | −250 | 307 | −19 |
| Depreciation & amort. | −10 | −10 | −10 | −5 | −12 | −36 | −31 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −115 | 56 | −76 | 155 | 195 | −379 | −143 | −25 | −16 | −75 | −250 | 307 | −19 |
| Net financials | −3 | −4 | −5 | −3 | −28 | −28 | −16 | 36 | −35 | −32 | −22 | 0 | −62 |
| Profit before tax | −117 | 52 | −81 | 152 | 167 | −407 | −158 | 11 | −51 | −107 | −273 | 307 | −81 |
| Tax | −35 | 16 | 19 | 5 | 42 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −82 | 36 | −100 | 148 | 125 | −408 | −158 | 11 | −51 | −107 | −273 | 307 | −81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 355 | 428 | 1 099 | 958 | 545 | 338 | 321 | 311 | 119 | 180 | 31 | 12 |
| Equity | 21 | 57 | −43 | 105 | 230 | −179 | −337 | −326 | −377 | −485 | −757 | −450 | −531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 317 | 250 | 296 | −13 | −376 | 0 | 0 | 0 |
| Short-term debt | 383 | 297 | 470 | 994 | 729 | 406 | 425 | 351 | 702 | 980 | 938 | 482 | 543 |
| Total debt | 383 | 297 | 470 | 994 | 729 | 723 | 675 | 647 | 688 | 603 | 938 | 482 | 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skåfonn Holding Ii As | Company | 60.0% | 60.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Egil Vedvik | Chief Executive Officer | 0 companies |
| Ingar Haukelidsæter | Board of Directors | 0 companies |
| Øystein Haukelidsæter | Deputy Chairman | 0 companies |
| Knut Erik Haukelidsæter | Chairman | 0 companies |