| Revenue | NOK 1,5M | +81% |
| EBITDA | NOK 37K | +115% |
| Net profit | NOK -24K | -125% |
| Total assets | NOK 3,3M | +0% |
| Equity | NOK 389K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 006 | 1 478 | 1 449 | 501 | 818 | 1 189 | 1 369 | 1 638 | 1 501 | 1 104 | 791 | 842 | 1 526 |
| Staff expenses | −948 | −1 433 | −1 197 | −411 | −2 | −90 | −147 | −319 | −365 | −293 | −3 | −1 | −0 |
| EBITDA | −10 | 1 | 198 | −142 | 31 | 87 | 12 | 131 | 150 | 111 | 113 | −244 | 37 |
| Depreciation & amort. | −4 | −12 | −12 | −8 | −0 | −1 | −10 | −42 | −69 | −113 | −61 | −61 | −47 |
| EBIT | −14 | −11 | 186 | −150 | 31 | 85 | 2 | 89 | 81 | −3 | 51 | −305 | −11 |
| Net financials | 0 | −6 | −6 | 2 | 584 | −11 | 86 | −42 | −107 | −91 | −116 | −132 | −17 |
| Profit before tax | −14 | −18 | 180 | −148 | 615 | 74 | 89 | 47 | −27 | −94 | −64 | −437 | −28 |
| Tax | −0 | −0 | 39 | −0 | −0 | −0 | −0 | 7 | −6 | −21 | −14 | −532 | −4 |
| Net profit | −14 | −18 | 141 | −148 | 615 | 74 | 89 | 41 | −21 | −73 | −51 | 95 | −24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 279 | 354 | 274 | 842 | 985 | 1 069 | 3 516 | 3 229 | 3 208 | 2 973 | 3 296 | 3 305 |
| Equity | 7 | −11 | 130 | −18 | 597 | 671 | 884 | 463 | 442 | 369 | 318 | 413 | 389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 507 | 2 501 | 2 430 | 2 273 | 2 501 | 2 465 |
| Short-term debt | 216 | 290 | 224 | 292 | 245 | 314 | 185 | 547 | 286 | 409 | 382 | 382 | 452 |
| Total debt | 216 | 290 | 224 | 292 | 245 | 314 | 185 | 3 053 | 2 787 | 2 839 | 2 655 | 2 883 | 2 916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stine Liselle Eide | Deputy Member | 0 companies |
| Jone Eide | Chairman | 0 companies |