| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | -76% |
| Net profit | NOK -27K | -76% |
| Total assets | NOK 58K | -16% |
| Equity | NOK -5,8M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 162 | 1 799 | 1 416 | 1 121 | 170 | 231 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −214 | −714 | −683 | −666 | −108 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 690 | −142 | −631 | −4 456 | −377 | 200 | −12 | −15 | −10 | −12 | −11 | −14 | −15 | −27 |
| Depreciation & amort. | −38 | −114 | −113 | −109 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 652 | −256 | −744 | −4 565 | −377 | 200 | −12 | −15 | −10 | −12 | −11 | −14 | −15 | −27 |
| Net financials | −1 | −32 | −267 | −136 | −6 | 1 | −1 | 0 | 0 | 0 | 0 | 0 | −0 | −0 |
| Profit before tax | 651 | −288 | −1 011 | −4 702 | −383 | 200 | −12 | −15 | −10 | −12 | −11 | −14 | −15 | −27 |
| Tax | 180 | −78 | −0 | 63 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 472 | −210 | −1 011 | −4 764 | −383 | 200 | −12 | −15 | −10 | −12 | −11 | −14 | −15 | −27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 646 | 1 493 | 1 099 | 528 | 0 | 1 | 0 | 0 | 70 | 70 | 70 | 69 | 69 | 58 |
| Equity | 492 | 282 | −729 | −5 493 | −5 876 | −5 676 | −5 688 | −5 703 | −5 713 | −5 725 | −5 737 | −5 750 | −5 766 | −5 793 |
| Long-term debt | 615 | 607 | 861 | 5 238 | 5 469 | 5 556 | 5 688 | 5 702 | 5 783 | 5 793 | 5 807 | 5 820 | 5 835 | 5 851 |
| Short-term debt | 539 | 604 | 967 | 783 | 407 | 121 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 |
| Total debt | 1 155 | 1 211 | 1 828 | 6 021 | 5 876 | 5 677 | 5 688 | 5 703 | 5 783 | 5 795 | 5 807 | 5 820 | 5 835 | 5 851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bosse Holding As | Company | 50.0% | 50.0% | 2022 |
Cerwe Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morgan Thorsell | Deputy Member | 0 companies |
| Øyvind Thorsell | Chairman | 0 companies |