| Revenue | NOK 11,6M | -7% |
| EBITDA | NOK 2,8M | -22% |
| Net profit | NOK 2M | -25% |
| Total assets | NOK 18,2M | +7% |
| Equity | NOK 14,8M | +12% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 820 | 4 830 | 5 091 | 5 960 | 6 770 | 7 372 | 7 528 | 9 619 | 10 860 | 12 457 | 11 550 | 12 372 | 11 568 |
| Staff expenses | −552 | −1 161 | −1 328 | −1 554 | −1 979 | −2 192 | −2 274 | −3 001 | −3 169 | −3 884 | −3 751 | −3 287 | −3 553 |
| EBITDA | 661 | 1 027 | 1 356 | 1 573 | 1 402 | 1 834 | 1 578 | 2 377 | 2 193 | 3 223 | 1 894 | 3 526 | 2 767 |
| Depreciation & amort. | −22 | −17 | −48 | −66 | −202 | −19 | −159 | −164 | −159 | −177 | −256 | −277 | −470 |
| EBIT | 639 | 1 010 | 1 308 | 1 506 | 1 200 | 1 814 | 1 418 | 2 213 | 2 034 | 3 046 | 1 638 | 3 250 | 2 297 |
| Net financials | −14 | −14 | −6 | 10 | 8 | 9 | 20 | 38 | 38 | 22 | 51 | 170 | 277 |
| Profit before tax | 625 | 996 | 1 302 | 1 516 | 1 208 | 1 823 | 1 439 | 2 251 | 2 072 | 3 069 | 1 689 | 3 419 | 2 574 |
| Tax | 175 | 279 | 353 | 464 | 304 | 438 | 333 | 516 | 449 | 686 | 387 | 731 | 553 |
| Net profit | 450 | 717 | 950 | 1 052 | 904 | 1 385 | 1 105 | 1 735 | 1 623 | 2 382 | 1 302 | 2 689 | 2 021 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 561 | 2 636 | 3 503 | 4 306 | 5 269 | 6 666 | 7 104 | 8 954 | 10 778 | 13 988 | 14 189 | 16 922 | 18 161 |
| Equity | 490 | 1 207 | 2 157 | 2 408 | 2 912 | 4 298 | 5 003 | 6 338 | 7 961 | 9 943 | 10 846 | 13 134 | 14 755 |
| Long-term debt | 365 | 263 | 163 | 49 | 8 | 26 | 10 | 0 | 0 | 0 | 0 | 0 | 44 |
| Short-term debt | 706 | 1 167 | 1 183 | 1 849 | 2 349 | 2 342 | 2 092 | 2 616 | 2 817 | 4 045 | 3 344 | 3 788 | 3 362 |
| Total debt | 1 071 | 1 430 | 1 346 | 1 898 | 2 357 | 2 368 | 2 101 | 2 616 | 2 817 | 4 045 | 3 344 | 3 788 | 3 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| May Helen Lindsetmo | Deputy Member | 0 companies |
| Geir Inge Pettersen | Chairman | 0 companies |
| Øivind Magne Alstad | Board of Directors | 0 companies |