| Revenue | NOK 6,4M | -3% |
| EBITDA | NOK -270K | -16% |
| Net profit | NOK -270K | -23% |
| Total assets | NOK 4,5M | -3% |
| Equity | NOK 3,7M | -2% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 643 | 7 651 | 7 313 | 6 664 | 6 446 |
| Staff expenses | −2 072 | −1 867 | −2 374 | −2 477 | −2 371 |
| EBITDA | 649 | 373 | 95 | −233 | −270 |
| Depreciation & amort. | −115 | −110 | −55 | −52 | −15 |
| EBIT | 533 | 263 | 40 | −286 | −285 |
| Net financials | 5 | 1 | 37 | 5 | 16 |
| Profit before tax | 539 | 263 | 77 | −281 | −269 |
| Tax | 119 | 58 | 17 | −61 | 1 |
| Net profit | 420 | 205 | 60 | −219 | −270 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 625 | 5 585 | 4 708 | 4 635 | 4 497 |
| Equity | 3 502 | 3 707 | 3 767 | 3 817 | 3 741 |
| Long-term debt | 68 | 22 | 5 | 0 | 0 |
| Short-term debt | 1 055 | 1 856 | 935 | 818 | 756 |
| Total debt | 1 123 | 1 878 | 940 | 818 | 756 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DJ Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dagmar Johanne Berge | Deputy Member | 0 companies |
| Svein Berge | Chairman | 0 companies |