| Revenue | NOK 2,3M | -19% |
| EBITDA | NOK 113K | -49% |
| Net profit | NOK 69K | -51% |
| Total assets | NOK 393K | +17% |
| Equity | NOK -86K | +45% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 384 | 2 677 | 3 670 | 4 299 | 5 010 | 4 008 | 3 129 | 2 703 | 3 467 | 2 922 | 3 158 | 2 824 | 2 824 | 2 284 |
| Staff expenses | −447 | −885 | −1 488 | −1 707 | −2 038 | −1 875 | −1 472 | −1 285 | −1 257 | −1 335 | −1 324 | −1 601 | −999 | −1 006 |
| EBITDA | −154 | 92 | 47 | 33 | 106 | 92 | −195 | 20 | 404 | −6 | −0 | −420 | 220 | 113 |
| Depreciation & amort. | −12 | −22 | −17 | −25 | −14 | −17 | −13 | −10 | −8 | −6 | −22 | −0 | −0 | −0 |
| EBIT | −166 | 71 | 30 | 7 | 92 | 76 | −208 | 10 | 397 | −12 | −22 | −420 | 220 | 113 |
| Net financials | −8 | −23 | −24 | −39 | −31 | −40 | −30 | −34 | −27 | −10 | −7 | −23 | −38 | −24 |
| Profit before tax | −174 | 48 | 6 | −32 | 60 | 35 | −238 | −24 | 369 | −22 | −29 | −442 | 182 | 88 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 11 | −0 | −0 | −109 | 40 | 19 |
| Net profit | −174 | 48 | 6 | −32 | 60 | 35 | −238 | −24 | 358 | −22 | −29 | −334 | 142 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 273 | 367 | 729 | 852 | 1 332 | 558 | 604 | 410 | 644 | 401 | 456 | 628 | 335 | 393 |
| Equity | −124 | −76 | −70 | −102 | −42 | −7 | −245 | −269 | 89 | 67 | 38 | −296 | −154 | −86 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 0 |
| Short-term debt | 397 | 443 | 799 | 954 | 1 374 | 564 | 849 | 679 | 555 | 334 | 418 | 774 | 490 | 479 |
| Total debt | 397 | 443 | 799 | 954 | 1 374 | 564 | 849 | 679 | 555 | 334 | 418 | 924 | 490 | 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Deputy Member | Deputy Member | 2012 | — | — |
BA Accountant | Accountant | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sissel Østensen | Deputy Member | 0 companies |
| Bjørn Arild Skeibrok | Accountant | 0 companies |
| Svein Audun Østensen | Chairman | 0 companies |