| Revenue | NOK 3,6M | -8% |
| EBITDA | NOK 1,9M | -18% |
| Net profit | NOK 1,8M | -34% |
| Total assets | NOK 5,4M | +4% |
| Equity | NOK 4,6M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 234 | 92 | 0 | 234 | 1 219 | 1 597 | 1 694 | 2 109 | 2 484 | 2 718 | 3 363 | 3 915 | 3 584 |
| Staff expenses | −6 | −164 | −3 | 15 | −77 | −755 | −778 | −828 | −850 | −923 | −985 | −981 | −1 197 | −1 294 |
| EBITDA | −7 | 25 | 9 | −5 | 93 | 309 | 628 | 692 | 985 | 1 333 | 1 463 | 2 092 | 2 365 | 1 943 |
| Depreciation & amort. | −4 | −3 | −3 | −3 | −3 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | 22 | 6 | −8 | 90 | 308 | 628 | 692 | 985 | 1 333 | 1 463 | 2 092 | 2 365 | 1 943 |
| Net financials | 0 | 0 | 2 | 0 | 0 | 0 | 103 | 195 | 153 | 418 | −55 | 333 | 853 | 271 |
| Profit before tax | −11 | 22 | 8 | −8 | 90 | 309 | 731 | 888 | 1 139 | 1 752 | 1 408 | 2 425 | 3 218 | 2 214 |
| Tax | −5 | 6 | 2 | −2 | 23 | 74 | 146 | 154 | 218 | 295 | 323 | 465 | 539 | 444 |
| Net profit | −6 | 16 | 6 | −6 | 67 | 234 | 585 | 733 | 921 | 1 457 | 1 085 | 1 960 | 2 679 | 1 770 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 93 | 260 | 248 | 221 | 812 | 1 259 | 2 014 | 2 609 | 3 479 | 2 503 | 4 125 | 5 229 | 5 430 |
| Equity | 17 | 33 | 39 | 33 | 100 | 334 | 919 | 1 253 | 1 474 | 1 490 | 1 876 | 3 336 | 4 315 | 4 585 |
| Long-term debt | 0 | 1 | 2 | 0 | 0 | 0 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 59 | 219 | 215 | 121 | 478 | 337 | 758 | 1 135 | 1 989 | 628 | 789 | 914 | 845 |
| Total debt | 6 | 60 | 221 | 215 | 121 | 478 | 339 | 761 | 1 135 | 1 989 | 628 | 789 | 914 | 845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2012 | — | — |
BV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Sunde Vaaland | Deputy Member | 0 companies |
| Bjørn Vaaland | Chief Executive Officer | 0 companies |