| Revenue | NOK 3,1M | +57% |
| EBITDA | NOK 1,5M | +653% |
| Net profit | NOK 838K | +843% |
| Total assets | NOK 4,3M | +10% |
| Equity | NOK 1,5M | +136% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 819 | 320 | 923 | 3 678 | 3 180 | 2 455 | 3 336 | 3 598 | 1 953 | 3 058 |
| Staff expenses | −0 | −0 | −0 | −0 | −38 | −276 | −195 | −794 | −615 | −807 | −863 | −654 | −1 041 |
| EBITDA | −6 | −14 | −53 | 361 | −149 | 26 | 2 225 | 918 | 529 | 1 822 | 2 032 | 194 | 1 464 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −0 | −0 | −0 | −5 | −19 |
| EBIT | −6 | −14 | −53 | 361 | −149 | 26 | 2 225 | 910 | 529 | 1 822 | 2 032 | 189 | 1 445 |
| Net financials | −15 | 39 | −18 | 62 | −22 | −213 | −264 | −6 | −42 | −27 | −383 | −319 | −370 |
| Profit before tax | −21 | 26 | −71 | 423 | −170 | −188 | 1 961 | 903 | 487 | 1 794 | 1 649 | −130 | 1 075 |
| Tax | −0 | −0 | −0 | 88 | −39 | −40 | 454 | 199 | 106 | 396 | 363 | −17 | 237 |
| Net profit | −21 | 26 | −71 | 335 | −131 | −148 | 1 507 | 704 | 381 | 1 398 | 1 286 | −113 | 838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 128 | 290 | 549 | 1 366 | 1 224 | 1 735 | 2 361 | 2 465 | 3 146 | 4 795 | 3 865 | 4 261 |
| Equity | 83 | 109 | 38 | 373 | 242 | 94 | 801 | 1 005 | 887 | 694 | 730 | 618 | 1 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 621 | 1 724 | 2 273 | 1 779 |
| Short-term debt | 3 | 19 | 252 | 177 | 1 124 | 1 130 | 934 | 1 354 | 1 578 | 1 831 | 2 341 | 974 | 1 027 |
| Total debt | 3 | 19 | 252 | 177 | 1 124 | 1 130 | 934 | 1 356 | 1 578 | 2 451 | 4 065 | 3 247 | 2 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wardhall Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Petter Landberg | Deputy Member | 0 companies |
| Edward Solberg | Chairman | 0 companies |