| Revenue | NOK 8,6M | -12% |
| EBITDA | NOK 288K | -79% |
| Net profit | NOK 323K | -77% |
| Total assets | NOK 2,3M | +30% |
| Equity | NOK 95K | +142% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 0 | 0 | 1 078 | 614 | 681 | 2 640 | 3 841 | 14 150 | 10 395 | 9 676 | 9 757 | 8 622 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −531 | −640 | −1 377 | −1 366 | −2 780 | −262 | −820 | −1 414 | −242 | 460 | 1 079 | 1 354 | 288 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −9 | −0 | −92 | −2 492 | −0 | −0 | −0 | −0 |
| EBIT | −531 | −640 | −1 377 | −1 366 | −2 780 | −271 | −820 | −1 507 | −2 733 | 460 | 1 079 | 1 354 | 288 |
| Net financials | 4 | 2 | −1 | −23 | −91 | −97 | −99 | −65 | −120 | −47 | 10 | 31 | 35 |
| Profit before tax | −527 | −638 | −1 378 | −1 390 | −2 870 | −368 | −919 | −1 572 | −2 853 | 413 | 1 089 | 1 385 | 323 |
| Tax | −0 | −0 | −0 | −986 | −649 | −17 | −130 | −0 | 1 782 | −0 | −0 | −0 | −0 |
| Net profit | −527 | −638 | −1 378 | −404 | −2 221 | −352 | −788 | −1 572 | −4 635 | 413 | 1 089 | 1 385 | 323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 931 | 676 | 1 890 | 2 401 | 4 419 | 4 751 | 4 320 | 1 394 | 3 058 | 1 653 | 1 782 | 2 312 |
| Equity | 473 | 835 | 457 | 53 | −2 168 | 1 481 | 692 | 1 520 | −3 115 | −2 701 | −1 613 | −228 | 95 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 400 | 2 400 | 2 400 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 96 | 219 | 1 837 | 2 169 | 538 | 1 659 | 2 799 | 4 508 | 5 759 | 3 266 | 2 010 | 2 217 |
| Total debt | 38 | 96 | 219 | 1 837 | 4 569 | 2 938 | 4 059 | 2 799 | 4 508 | 5 759 | 3 266 | 2 010 | 2 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TJ Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grønn Vekst As | Company | 50.0% | 50.0% | 2024 |
Ivar Næring As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Lie | Chief Executive Officer | 0 companies |
| Hinni Hien Vo | Chief Executive Officer | 0 companies |
| Terje Jostein Karlsen | Deputy Member | 0 companies |
| Ernst Georg Hovland | Board of Directors | 0 companies |
| Ingrid Nordbø | Chairman | 0 companies |
| Anne Bodil Håland Espenes | Board of Directors | 0 companies |
| Frida Greve Kostøl | Board of Directors | 0 companies |
| Per Olav Collin | Board of Directors | 0 companies |
| Lene Anita Opsal Beadle | Board of Directors | 0 companies |
| Bernd Anders Keller | Board of Directors | 0 companies |