| Revenue | NOK 3,1M | -48% |
| EBITDA | NOK 266K | -88% |
| Net profit | NOK 145K | -92% |
| Total assets | NOK 4,1M | -13% |
| Equity | NOK 2M | -46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 351 | 1 954 | 1 693 | 2 563 | 1 989 | 1 849 | 2 010 | 1 896 | 2 425 | 6 024 | 3 105 |
| Staff expenses | −303 | −637 | −508 | −498 | −652 | −604 | −684 | −713 | −698 | −1 325 | −780 |
| EBITDA | 462 | 199 | 159 | 750 | 156 | −31 | 127 | −186 | 259 | 2 302 | 266 |
| Depreciation & amort. | −32 | −53 | −81 | −86 | −96 | −85 | −80 | −36 | −28 | −83 | −81 |
| EBIT | 430 | 146 | 78 | 664 | 60 | −115 | 47 | −222 | 231 | 2 219 | 185 |
| Net financials | 2 | 0 | 3 | 2 | 4 | 2 | 4 | 1 | 1 | 1 | 2 |
| Profit before tax | 432 | 146 | 82 | 666 | 64 | −113 | 51 | −221 | 232 | 2 220 | 186 |
| Tax | 118 | 41 | 22 | 180 | 16 | −26 | 12 | −49 | 66 | 473 | 41 |
| Net profit | 314 | 105 | 60 | 486 | 48 | −87 | 38 | −172 | 166 | 1 747 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 522 | 1 692 | 1 578 | 2 339 | 2 155 | 2 038 | 2 135 | 1 945 | 2 225 | 4 687 | 4 074 |
| Equity | 1 214 | 1 319 | 1 379 | 1 866 | 1 913 | 1 826 | 1 865 | 1 692 | 1 858 | 3 605 | 1 950 |
| Long-term debt | 7 | 7 | 5 | 1 | 3 | 0 | 0 | 0 | 0 | 31 | 20 |
| Short-term debt | 301 | 366 | 194 | 473 | 240 | 212 | 270 | 253 | 367 | 1 051 | 2 104 |
| Total debt | 308 | 373 | 199 | 474 | 242 | 212 | 270 | 253 | 367 | 1 082 | 2 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2018 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Busengdal As | Company | 33.3% | 33.3% | 2022 |
Aco Anlegg As | Company | 33.3% | 33.3% | 2022 |
Opshaug As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tarjei Solbakken Rødset | Deputy Member | 0 companies |
| Lars Tore Opshaug | Chief Executive Officer | 0 companies |
| Bjørn Olav Busengdal | Chairman | 0 companies |
| Joakim Høyberg Aure | Board of Directors | 0 companies |