| Revenue | NOK 23,3M | -8% |
| EBITDA | NOK 442K | -56% |
| Net profit | NOK 15K | -93% |
| Total assets | NOK 11,6M | -3% |
| Equity | NOK 7M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 11 566 | 25 497 | 26 033 | 27 753 | 30 684 | 31 343 | 25 252 | 23 319 |
| Staff expenses | −0 | −0 | −1 183 | −3 861 | −3 673 | −3 551 | −4 235 | −4 276 | −3 813 | −4 462 |
| EBITDA | 0 | −8 | 1 562 | 2 042 | 2 477 | 3 335 | 2 397 | 2 758 | 998 | 442 |
| Depreciation & amort. | −0 | −0 | −412 | −829 | −868 | −871 | −809 | −568 | −346 | −328 |
| EBIT | 0 | −8 | 1 150 | 1 213 | 1 608 | 2 465 | 1 588 | 2 190 | 652 | 114 |
| Net financials | 0 | 0 | −3 | −7 | −68 | −85 | −91 | −103 | −305 | −95 |
| Profit before tax | 0 | −8 | 1 147 | 1 206 | 1 541 | 2 379 | 1 497 | 2 087 | 347 | 19 |
| Tax | −0 | −0 | 305 | 363 | 387 | 582 | 353 | 459 | 122 | 4 |
| Net profit | 0 | −8 | 842 | 843 | 1 154 | 1 797 | 1 145 | 1 628 | 225 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 93 | 5 008 | 5 864 | 7 179 | 8 651 | 10 583 | 12 568 | 11 972 | 11 618 |
| Equity | 91 | 83 | 925 | 1 768 | 2 922 | 3 950 | 5 094 | 6 722 | 6 948 | 6 962 |
| Long-term debt | 0 | 0 | 2 893 | 1 840 | 2 275 | 2 158 | 2 042 | 2 389 | 2 196 | 2 060 |
| Short-term debt | 9 | 10 | 1 189 | 2 256 | 1 982 | 2 543 | 3 446 | 3 457 | 2 829 | 2 596 |
| Total debt | 9 | 10 | 4 083 | 4 096 | 4 257 | 4 702 | 5 489 | 5 846 | 5 024 | 4 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
GS Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Saddique | Chief Executive Officer | 0 companies |
| Ghazala Shaheen | Deputy Member | 0 companies |