| Revenue | NOK 60,5M | -8% |
| EBITDA | NOK 1,6M | +575% |
| Net profit | NOK 1M | +168% |
| Total assets | NOK 13,3M | -28% |
| Equity | NOK 5,9M | +21% |
| Employees | 15 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 136 614 | 144 434 | 135 317 | 150 723 | 119 702 | 152 136 | 65 770 | 60 499 |
| Staff expenses | −27 103 | −28 254 | −25 391 | −24 335 | −22 962 | −23 445 | −19 660 | −17 154 |
| EBITDA | −753 | 2 969 | −2 033 | 980 | 5 367 | 5 206 | −345 | 1 637 |
| Depreciation & amort. | −179 | −142 | −444 | −1 394 | −2 053 | −183 | −444 | −160 |
| EBIT | −932 | 2 827 | −2 477 | −414 | 3 314 | 5 023 | −789 | 1 477 |
| Net financials | −370 | −226 | −293 | −566 | −937 | −1 119 | −805 | −110 |
| Profit before tax | −1 302 | 2 601 | −2 770 | −980 | 2 377 | 3 904 | −1 594 | 1 367 |
| Tax | −336 | 732 | −621 | −173 | 274 | 220 | −68 | 333 |
| Net profit | −965 | 1 869 | −2 149 | −808 | 2 103 | 3 684 | −1 525 | 1 034 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 53 001 | 56 414 | 47 914 | 47 911 | 56 968 | 55 995 | 18 491 | 13 291 |
| Equity | 5 765 | 7 202 | 5 053 | 4 246 | 6 349 | 9 811 | 4 908 | 5 942 |
| Long-term debt | 1 082 | 786 | 918 | 378 | 6 239 | 0 | 707 | 594 |
| Short-term debt | 46 154 | 48 425 | 41 943 | 43 288 | 44 380 | 46 183 | 12 876 | 6 755 |
| Total debt | 47 236 | 49 211 | 42 861 | 43 665 | 50 619 | 46 183 | 13 583 | 7 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Lauknes | Chief Executive Officer | 0 companies |
| Sandor Novak | Chief Executive Officer | 0 companies |
| Anders Olav Guttormsen | Chief Executive Officer | 0 companies |
| Filip Abusdal Engebretsen | Board of Directors | 0 companies |
| Vidar Kyvik Gulliksen | Board of Directors | 0 companies |
| Harald Audun Solvang | Board of Directors | 0 companies |
| Torkild Hebbert Haukaas | Board of Directors | 0 companies |
| Lars Ivar Simonsen | Chairman | 0 companies |