| Revenue | NOK 141,3M | -10% |
| EBITDA | NOK 14,5M | -11% |
| Net profit | NOK 2,1M | -86% |
| Total assets | NOK 44,9M | -21% |
| Equity | NOK 22,8M | +3% |
| Employees | 58 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 510 | 26 490 | 39 149 | 50 579 | 70 680 | 67 113 | 71 866 | 113 678 | 134 124 | 117 160 | 149 619 | 156 656 | 141 341 |
| Staff expenses | −9 665 | −14 087 | −15 063 | −18 069 | −23 389 | −23 463 | −25 863 | −35 125 | −48 943 | −44 951 | −56 630 | −73 791 | −61 780 |
| EBITDA | 38 | 703 | 5 287 | 9 609 | 11 111 | 6 466 | 6 226 | 18 482 | 22 044 | 7 906 | 23 235 | 16 339 | 14 544 |
| Depreciation & amort. | −166 | −109 | −200 | −142 | −221 | −252 | −318 | −452 | −429 | −504 | −660 | −1 599 | −1 815 |
| EBIT | −128 | 594 | 5 087 | 9 467 | 10 890 | 6 214 | 5 907 | 18 030 | 21 615 | 7 402 | 22 575 | 14 740 | 12 730 |
| Net financials | −39 | −118 | −240 | −175 | −163 | −32 | 4 408 | −75 | 127 | 2 024 | 1 458 | 3 851 | −9 868 |
| Profit before tax | −166 | 476 | 4 847 | 9 292 | 10 727 | 6 182 | 10 315 | 17 955 | 21 742 | 9 425 | 24 034 | 18 590 | 2 861 |
| Tax | −0 | 143 | 1 324 | 2 530 | 2 694 | 1 498 | 1 379 | 4 061 | 4 901 | 1 659 | 5 031 | 3 628 | 740 |
| Net profit | −166 | 333 | 3 523 | 6 762 | 8 033 | 4 684 | 8 936 | 13 893 | 16 841 | 7 767 | 19 003 | 14 963 | 2 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 066 | 9 191 | 18 183 | 25 022 | 23 900 | 21 897 | 20 877 | 36 035 | 32 164 | 31 667 | 54 413 | 56 717 | 44 945 |
| Equity | −62 | 271 | 3 794 | 1 534 | 3 567 | 4 251 | 2 187 | 1 080 | 921 | 6 651 | 12 154 | 22 232 | 22 793 |
| Long-term debt | 451 | 3 931 | 5 820 | 7 819 | 7 340 | 7 151 | 2 176 | 1 798 | 37 | 4 635 | 2 942 | 1 250 | 81 |
| Short-term debt | 2 676 | 4 989 | 8 569 | 15 669 | 12 992 | 10 495 | 16 514 | 33 157 | 31 206 | 20 381 | 39 317 | 33 234 | 22 071 |
| Total debt | 3 128 | 8 920 | 14 389 | 23 488 | 20 332 | 17 646 | 18 690 | 34 955 | 31 243 | 25 015 | 42 259 | 34 484 | 22 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ØB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LI Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nimbus Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Jonas Hjertson | Chief Executive Officer | 0 companies |
| Øivind Bringsrud | Chief Executive Officer | 0 companies |
| Lars-Petter Instebø | Chief Executive Officer | 0 companies |
| Per Thomas Pilo | Board of Directors | 0 companies |
| Bjørn Ove Klubbenes | Chairman | 0 companies |
| Anne Berit Rørlien | Board of Directors | 0 companies |
| Karianne Undrum Melleby | Chairman | 0 companies |
| Sigbjørn Mikal Røst | Board of Directors | 0 companies |
| Tore Strømmen Berntsen | Board of Directors | 0 companies |