| Revenue | NOK 7M | -10% |
| EBITDA | NOK 251K | -66% |
| Net profit | NOK 147K | -73% |
| Total assets | NOK 3,6M | -6% |
| Equity | NOK 1,9M | +9% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 004 | 8 341 | 7 808 | 7 796 | 7 023 |
| Staff expenses | −2 266 | −2 950 | −3 086 | −2 891 | −2 970 |
| EBITDA | −85 | 274 | 534 | 730 | 251 |
| Depreciation & amort. | −45 | −48 | −53 | −36 | −77 |
| EBIT | −130 | 226 | 481 | 694 | 174 |
| Net financials | −20 | −14 | −14 | 0 | 10 |
| Profit before tax | −150 | 211 | 467 | 694 | 184 |
| Tax | −6 | 15 | 103 | 158 | 37 |
| Net profit | −144 | 196 | 364 | 537 | 147 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 382 | 3 989 | 3 827 | 3 822 | 3 592 |
| Equity | 623 | 819 | 1 184 | 1 720 | 1 868 |
| Long-term debt | 15 | 21 | 0 | 1 052 | 749 |
| Short-term debt | 2 743 | 3 148 | 2 643 | 1 050 | 976 |
| Total debt | 2 759 | 3 170 | 2 643 | 2 102 | 1 724 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
K- Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
PS Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2012 – 2022 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 60% | 60% | 2023 | |
| Company | 40% | 40% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Steinar Eilertsen | Chief Executive Officer | 0 companies |
| Kjell - Arne Enoksen | Chief Executive Officer | 0 companies |
| Gunnar Alskog | Chairman | 0 companies |
| Inge Falck Olsen | Chairman | 0 companies |
| Einar Tore Esaiassen | Board of Directors | 0 companies |
| Terje Ivar Wilhelmsen | Board of Directors | 0 companies |
| Steinung Wilhelm Nymo | Board of Directors | 0 companies |
| Jørn Hugo Steinly | Board of Directors | 0 companies |