| Revenue | NOK 15,6M | -6% |
| EBITDA | NOK -28,6M | +45% |
| Net profit | NOK -161M | +61% |
| Total assets | NOK 332,7M | -1% |
| Equity | NOK 141,6M | -26% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 200 | 857 | 1 960 | 3 148 | 3 407 | 3 774 | 12 170 | 15 245 | 18 784 | 16 663 | 16 670 | 15 590 |
| Staff expenses | −0 | −0 | −15 283 | −14 401 | −17 859 | −15 485 | −17 121 | −23 285 | −22 992 | −27 164 | −33 349 | −51 143 | −32 569 |
| EBITDA | −2 343 | −2 421 | −28 152 | −26 141 | −27 634 | −34 145 | −34 574 | −29 538 | −21 243 | −17 838 | −29 958 | −51 998 | −28 637 |
| Depreciation & amort. | −0 | −0 | −0 | −3 115 | −3 115 | −3 115 | −3 115 | −3 115 | −3 115 | −3 162 | −3 469 | −4 200 | −4 632 |
| EBIT | −2 343 | −2 421 | −28 152 | −29 256 | −30 749 | −37 260 | −37 689 | −32 653 | −24 358 | −21 000 | −33 427 | −56 197 | −33 269 |
| Net financials | 24 | 262 | −446 | 488 | 2 094 | 3 224 | 4 891 | −269 090 | −24 082 | −18 940 | −5 117 | −355 442 | −127 728 |
| Profit before tax | −2 318 | −2 158 | −28 598 | −28 767 | −28 654 | −34 036 | −32 797 | −301 743 | −48 440 | −39 940 | −38 544 | −411 639 | −160 997 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 318 | −2 158 | −28 598 | −28 767 | −28 654 | −34 036 | −32 797 | −301 743 | −48 440 | −39 940 | −38 544 | −411 639 | −160 997 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 623 | 209 980 | 252 738 | 360 346 | 341 319 | 428 866 | 524 741 | 257 951 | 236 383 | 649 643 | 620 961 | 334 328 | 332 653 |
| Equity | 166 425 | 209 575 | 246 942 | 353 381 | 330 023 | 407 913 | 444 139 | 142 396 | 93 956 | 636 407 | 597 381 | 190 587 | 141 604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 55 833 | 101 260 | 126 638 | 0 | 0 | 115 077 | 171 543 |
| Short-term debt | 197 | 405 | 5 796 | 6 965 | 11 296 | 20 953 | 24 769 | 14 295 | 15 789 | 13 235 | 23 580 | 28 664 | 19 506 |
| Total debt | 197 | 405 | 5 796 | 6 965 | 11 296 | 20 953 | 80 602 | 115 554 | 142 427 | 13 235 | 23 580 | 143 741 | 191 050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Contact Person | Contact Person | 2025 | — | — |
NW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jolt Capital Iv | Company | 46.6% | 46.6% | 2024 |
Lightrock Climate Impact Fund Scsp | Company | 29.2% | 29.2% | 2024 |
Investinor Direkte As | Company | 14.7% | 14.7% | 2023 |
Participatie Maatschappij Vlaandere | Company | 13.4% | 13.4% | 2024 |
Sfim-Fpim | Company | 6.0% | 6.0% | 2024 |
| Individual | 5.2% | 5.2% | 2022 | |
Goran Enterprises Limited | Company | 5.1% | 5.1% | 2023 |
Arts Alliance As | Company | 2.9% | 2.9% | 2024 |
Mvp Fund Ii Gmbh & Co Kg | Company | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Bjørnar Slørdahl | Contact Person | 0 companies |
| Norman Willemsen | Chief Executive Officer | 0 companies |
| Tom Jan I Paemeleire | Chief Executive Officer | 0 companies |
| Didier Charles Henri Roux | Board of Directors | 0 companies |
| Kevin Alan Bone | Board of Directors | 0 companies |
| Martin Kröner | Board of Directors | 0 companies |
| Rebekah Postel Braswell | Board of Directors | 0 companies |
| David Alan Newman | Board of Directors | 0 companies |
| Julien Gamerro | Board of Directors | 0 companies |
| Goedele Hilde M Ertveldt | Board of Directors | 0 companies |
| Roald Rosa R Borre | Board of Directors | 0 companies |
| Lindsay Poston | Board of Directors | 0 companies |
| Jean-Marc Daillance | Chairman | 0 companies |
| Antoine Trannoy | Board of Directors | 0 companies |
| Stig Andersen | Board of Directors | 0 companies |
| Maxime Nicolas Van Peel | Board of Directors | 0 companies |
| Gavin James Roberts | Board of Directors | 0 companies |
| Cornelius Bruno Waldemar Walter | Board of Directors | 0 companies |
| Bent Grøver | Chairman | 0 companies |