| Revenue | NOK 748K | -19% |
| EBITDA | NOK -16K | -115% |
| Net profit | NOK -16K | -119% |
| Total assets | NOK 346K | -27% |
| Equity | NOK 260K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 017 | 5 563 | 2 996 | 3 081 | 1 536 | 4 018 | 5 282 | 5 126 | 1 945 | 940 | 1 371 | 920 | 748 |
| Staff expenses | −384 | −81 | −312 | −319 | −446 | −901 | −1 797 | −1 420 | −387 | −66 | −187 | −176 | −163 |
| EBITDA | 11 | −72 | 70 | 112 | −215 | 21 | 21 | 54 | 17 | 23 | 83 | 106 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 11 | −72 | 70 | 112 | −215 | 21 | 21 | 54 | 17 | 23 | 83 | 106 | −16 |
| Net financials | −0 | 1 | 0 | 0 | 0 | −0 | 0 | −0 | −1 | −1 | −1 | −1 | 0 |
| Profit before tax | 11 | −72 | 71 | 112 | −215 | 21 | 21 | 54 | 16 | 22 | 82 | 105 | −16 |
| Tax | 0 | −19 | 34 | 30 | −51 | 7 | 6 | 12 | 5 | 16 | 8 | 23 | −0 |
| Net profit | 11 | −53 | 37 | 82 | −163 | 14 | 15 | 42 | 11 | 7 | 75 | 82 | −16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 450 | 296 | 404 | 210 | 660 | 834 | 790 | 481 | 426 | 537 | 474 | 346 |
| Equity | 113 | 60 | 152 | 234 | 71 | 85 | 100 | 142 | 152 | 159 | 234 | 276 | 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 390 | 144 | 170 | 140 | 575 | 735 | 648 | 328 | 267 | 303 | 198 | 86 |
| Total debt | 66 | 390 | 144 | 170 | 140 | 575 | 735 | 648 | 328 | 267 | 303 | 198 | 86 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 70.0% | 70.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Nergaard Agustoni | Board of Directors | 0 companies |
| Henning Cook | Chairman | 0 companies |
| Agnete Busengdal Sommerset | Chairman | 0 companies |
| Tone Grøttum | Board of Directors | 0 companies |