| Revenue | NOK 22,5M | -15% |
| EBITDA | NOK -538K | -216% |
| Net profit | NOK -550K | -212% |
| Total assets | NOK 3,5M | -35% |
| Equity | NOK 293K | -65% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 171 | 12 654 | 15 941 | 15 932 | 20 312 | 23 114 | 16 967 | 20 729 | 19 809 | 21 401 | 26 096 | 26 354 | 22 484 |
| Staff expenses | −771 | −738 | −901 | −1 152 | −1 647 | −1 776 | −2 067 | −2 147 | −2 086 | −3 086 | −3 817 | −3 670 | −3 872 |
| EBITDA | 541 | 1 094 | 241 | 177 | 37 | 259 | −207 | 218 | 99 | −57 | 39 | 464 | −538 |
| Depreciation & amort. | −189 | −192 | −194 | −194 | −217 | −39 | −39 | −13 | −0 | −0 | −50 | −101 | −101 |
| EBIT | 352 | 902 | 47 | −18 | −181 | 220 | −245 | 206 | 99 | −57 | −11 | 364 | −638 |
| Net financials | −2 | 2 | −3 | −37 | 170 | 96 | 96 | 252 | 449 | −37 | 354 | 205 | −57 |
| Profit before tax | 350 | 905 | 44 | −55 | −11 | 317 | −149 | 458 | 548 | −94 | 343 | 569 | −695 |
| Tax | 99 | 260 | 16 | −9 | −21 | 56 | −50 | 45 | 24 | 15 | 4 | 78 | −146 |
| Net profit | 251 | 645 | 28 | −46 | 10 | 261 | −99 | 413 | 524 | −110 | 339 | 491 | −550 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 363 | 2 855 | 2 679 | 2 145 | 2 807 | 5 771 | 3 696 | 3 604 | 3 635 | 4 195 | 5 564 | 5 445 | 3 538 |
| Equity | 363 | 1 008 | 1 036 | 491 | 501 | 761 | 662 | 1 075 | 1 338 | 1 229 | 1 567 | 842 | 293 |
| Long-term debt | 0 | 0 | 0 | 0 | 66 | 42 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 999 | 1 847 | 1 643 | 1 654 | 2 241 | 4 967 | 3 022 | 2 529 | 2 296 | 2 967 | 3 997 | 4 602 | 3 245 |
| Total debt | 1 000 | 1 847 | 1 643 | 1 654 | 2 306 | 5 010 | 3 034 | 2 529 | 2 296 | 2 967 | 3 997 | 4 602 | 3 245 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.0% | 17.0% | 2022 | |
Pullman Management As | Company | 17.0% | 17.0% | 2024 |
T. Kvernstrøm Invest As | Company | 17.0% | 17.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2022 | |
Jenny Skavlan Holding As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Dalen Evensen | Chairman | 0 companies |
| Jon Peder Olrud | Board of Directors | 0 companies |
| Agnete Busengdal Sommerset | Chairman | 0 companies |
| Trond Håndlykken Kvernstrøm | Board of Directors | 0 companies |
| Harald Singsaas Dal | Board of Directors | 0 companies |
| Jenny Ebbing Skavlan | Board of Directors | 0 companies |