| Revenue | NOK 42,4M | -7% |
| EBITDA | NOK -1,7M | -185% |
| Net profit | NOK -2,2M | -356% |
| Total assets | NOK 14,5M | -3% |
| Equity | NOK 4,3M | -34% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 115 | 26 475 | 29 336 | 31 955 | 34 646 | 27 648 | 27 211 | 31 606 | 43 285 | 39 263 | 42 423 | 45 825 | 42 430 |
| Staff expenses | −0 | −739 | −856 | −799 | −1 169 | −1 012 | −1 155 | −1 045 | −1 260 | −2 203 | −1 942 | −1 930 | −1 841 |
| EBITDA | 125 | 441 | 603 | 377 | 1 844 | 433 | 41 | 699 | 2 290 | 882 | 1 061 | 2 018 | −1 707 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 | −5 | −19 | −84 | −156 | −203 | −203 | −155 |
| EBIT | 125 | 441 | 603 | 377 | 1 844 | 430 | 37 | 680 | 2 205 | 727 | 858 | 1 815 | −1 862 |
| Net financials | 2 | −57 | −67 | −290 | −162 | −29 | 27 | 25 | 128 | −168 | −263 | −724 | −373 |
| Profit before tax | 127 | 384 | 536 | 86 | 1 682 | 401 | 64 | 705 | 2 333 | 559 | 595 | 1 091 | −2 235 |
| Tax | 36 | 108 | 149 | 34 | 424 | 141 | 70 | 95 | 513 | 126 | 131 | 239 | −53 |
| Net profit | 91 | 277 | 387 | 52 | 1 258 | 260 | −7 | 611 | 1 820 | 433 | 464 | 852 | −2 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 319 | 6 253 | 10 276 | 10 349 | 10 690 | 8 891 | 8 270 | 10 488 | 11 571 | 11 192 | 15 467 | 14 977 | 14 495 |
| Equity | 121 | 398 | 785 | 838 | 2 096 | 2 356 | 2 349 | 2 960 | 4 717 | 5 150 | 5 614 | 6 466 | 4 284 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 2 156 | 2 155 | 2 433 | 2 156 | 1 923 | 2 547 | 2 468 | 4 811 |
| Short-term debt | 2 198 | 5 855 | 9 489 | 9 511 | 8 595 | 4 380 | 3 766 | 5 095 | 4 698 | 4 119 | 7 305 | 6 043 | 5 400 |
| Total debt | 2 198 | 5 855 | 9 491 | 9 511 | 8 595 | 6 536 | 5 921 | 7 528 | 6 854 | 6 042 | 9 853 | 8 511 | 10 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Musa Raza | Deputy Member | 0 companies |
| Hussnain Ashar Syed | Chairman | 0 companies |
| Sarim Ashar Syed | Board of Directors | 0 companies |