| Revenue | NOK 3M | -30% |
| EBITDA | NOK -442K | +17% |
| Net profit | NOK -1,2M | -41% |
| Total assets | NOK 137K | -88% |
| Equity | NOK -32K | +95% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 303 | 6 255 | 8 368 | 10 333 | 10 787 | 8 937 | 8 430 | 7 700 | 2 435 | 5 662 | 5 705 | 4 302 | 2 997 |
| Staff expenses | −1 645 | −2 333 | −2 817 | −2 772 | −3 157 | −2 792 | −2 530 | −2 863 | −804 | −1 492 | −1 888 | −1 554 | −798 |
| EBITDA | −473 | 499 | 922 | 1 621 | 1 086 | 528 | 262 | −388 | −172 | 395 | −84 | −532 | −442 |
| Depreciation & amort. | −238 | −350 | −352 | −366 | −404 | −205 | −98 | −64 | −14 | −99 | −151 | −168 | −667 |
| EBIT | −711 | 149 | 570 | 1 255 | 682 | 323 | 164 | −452 | −187 | 295 | −235 | −700 | −1 109 |
| Net financials | −49 | −58 | −50 | −29 | −25 | −4 | −1 | −4 | −10 | −39 | −48 | −41 | −131 |
| Profit before tax | −760 | 90 | 520 | 1 226 | 658 | 319 | 163 | −456 | −197 | 257 | −283 | −741 | −1 240 |
| Tax | −209 | 40 | 155 | 343 | 177 | 90 | 51 | −100 | −43 | 19 | −62 | 137 | −0 |
| Net profit | −551 | 50 | 365 | 883 | 480 | 229 | 112 | −356 | −154 | 238 | −220 | −878 | −1 240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 264 | 2 104 | 2 239 | 3 046 | 2 421 | 1 930 | 1 543 | 1 599 | 1 324 | 2 230 | 1 570 | 1 136 | 137 |
| Equity | 304 | 354 | 219 | 303 | 183 | 212 | 324 | 354 | 201 | 439 | 219 | −660 | −32 |
| Long-term debt | 708 | 726 | 521 | 300 | 62 | 0 | 0 | 0 | 625 | 1 049 | 506 | 231 | 0 |
| Short-term debt | 1 252 | 1 023 | 1 498 | 2 444 | 2 176 | 1 718 | 1 219 | 1 244 | 498 | 741 | 845 | 1 564 | 169 |
| Total debt | 1 960 | 1 749 | 2 019 | 2 743 | 2 238 | 1 718 | 1 219 | 1 244 | 1 123 | 1 790 | 1 351 | 1 796 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Remy Holding As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Remy-Andre Nordvik | Chief Executive Officer | 0 companies |
| Preben Oosterhof | Chairman | 0 companies |
| Diana Hariska Iswandari Zaleski | Chairman | 0 companies |