| Revenue | NOK 12M | +50% |
| EBITDA | NOK 7K | +108% |
| Net profit | NOK 1,1M | +236% |
| Total assets | NOK 5,2M | +298% |
| Equity | NOK 2,9M | +289% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470 | 3 781 | 5 993 | 3 442 | 4 598 | 5 578 | 5 290 | 6 712 | 5 375 | 7 383 | 7 665 | 8 034 | 12 027 |
| Staff expenses | −0 | −34 | −80 | −0 | −0 | −0 | −21 | −0 | −164 | −2 150 | −2 525 | −2 021 | −1 934 |
| EBITDA | −94 | 93 | 13 | −817 | −328 | 217 | 301 | 382 | 360 | 572 | −359 | −84 | 7 |
| Depreciation & amort. | −0 | −9 | −14 | −14 | −5 | −0 | −7 | −11 | −11 | −9 | −30 | −69 | −65 |
| EBIT | −94 | 83 | −1 | −831 | −333 | 217 | 294 | 372 | 350 | 563 | −389 | −153 | −58 |
| Net financials | −1 | 16 | 21 | 7 | 43 | −45 | −20 | −9 | −27 | −2 | −7 | 494 | 1 206 |
| Profit before tax | −95 | 99 | 20 | −824 | −290 | 172 | 273 | 363 | 323 | 561 | −395 | 341 | 1 148 |
| Tax | −0 | −0 | 13 | −0 | −0 | −0 | −0 | −0 | 26 | 131 | −0 | −0 | −0 |
| Net profit | −95 | 98 | 7 | −824 | −290 | 172 | 273 | 363 | 297 | 430 | −395 | 341 | 1 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 807 | 280 | 266 | 784 | 235 | 42 | 387 | 796 | 485 | 2 325 | 925 | 1 320 | 5 246 |
| Equity | −30 | 69 | 76 | −748 | −738 | −567 | −293 | 69 | 366 | 796 | 401 | 743 | 2 891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 836 | 212 | 189 | 1 532 | 973 | 608 | 681 | 726 | 118 | 1 529 | 523 | 577 | 2 355 |
| Total debt | 836 | 212 | 189 | 1 532 | 973 | 608 | 681 | 726 | 118 | 1 529 | 523 | 577 | 2 355 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjemad As | Company | 70.0% | 70.0% | 2023 |
Kafrem As | Company | 20.0% | 20.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Oddmar Andresen | Board of Directors | 0 companies |
| Fred Karlsen | Board of Directors | 0 companies |
| Hans Olav Hide | Board of Directors | 0 companies |
| Kjell Madland | Chairman | 0 companies |