| Revenue | NOK 15,8M | -53% |
| EBITDA | NOK -10,5M | -1161% |
| Net profit | NOK -22,6M | -675% |
| Total assets | NOK 28,7M | -32% |
| Equity | NOK -46,4M | -95% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 114 | 5 513 | 11 896 | 33 301 | 15 816 |
| Staff expenses | −2 226 | −2 186 | −2 117 | −3 740 | −4 401 |
| EBITDA | −6 007 | −6 985 | −5 620 | 986 | −10 461 |
| Depreciation & amort. | −459 | −528 | −651 | −741 | −5 192 |
| EBIT | −6 466 | −7 513 | −6 271 | 245 | −15 653 |
| Net financials | −607 | −691 | −1 567 | −3 160 | −4 498 |
| Profit before tax | −7 073 | −8 204 | −7 838 | −2 915 | −20 151 |
| Tax | −1 556 | −0 | −0 | 0 | 2 441 |
| Net profit | −5 517 | −8 204 | −7 838 | −2 915 | −22 592 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 347 | 30 024 | 35 216 | 42 295 | 28 653 |
| Equity | −5 101 | −13 048 | −20 886 | −23 801 | −46 393 |
| Long-term debt | 25 143 | 35 549 | 40 121 | 43 434 | 53 714 |
| Short-term debt | 6 305 | 7 523 | 15 965 | 22 630 | 21 294 |
| Total debt | 31 448 | 43 072 | 56 085 | 66 064 | 75 008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 27.4% | 27.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Rønneberg Lerfald | Chief Executive Officer | 0 companies |
| Jørn Furuhaug | Board of Directors | 0 companies |
| Margrethe Ollendorff Lien | Board of Directors | 0 companies |
| Trygve Ollendorff | Board of Directors | 0 companies |
| Knut Harald Ollendorff | Chairman | 0 companies |