| Revenue | NOK 3,4M | -21% |
| EBITDA | NOK 2M | +177% |
| Net profit | NOK 1,6M | +228% |
| Total assets | NOK 3,9M | +36% |
| Equity | NOK 3,2M | +105% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 754 | 1 280 | 1 544 | 1 982 | 2 768 | 2 355 | 3 335 | 2 673 | 2 517 | 3 083 | 4 260 | 3 377 |
| Staff expenses | −964 | −671 | −867 | −1 129 | −1 525 | −1 569 | −2 050 | −1 547 | −1 666 | −1 852 | −2 640 | −1 111 |
| EBITDA | 160 | 46 | 167 | 246 | 507 | 230 | 356 | 333 | 99 | 485 | 723 | 2 006 |
| Depreciation & amort. | −79 | −107 | −133 | −160 | −178 | −180 | −149 | −128 | −121 | −114 | −108 | −44 |
| EBIT | 81 | −61 | 34 | 86 | 329 | 50 | 207 | 205 | −22 | 371 | 615 | 1 963 |
| Net financials | −61 | −56 | −53 | −49 | −35 | −23 | −3 | 10 | 11 | 12 | 28 | 144 |
| Profit before tax | 20 | −117 | −19 | 38 | 295 | 26 | 204 | 214 | −11 | 383 | 643 | 2 106 |
| Tax | 4 | −32 | −5 | 12 | 72 | 4 | 46 | 47 | −0 | 84 | 141 | 464 |
| Net profit | 16 | −85 | −14 | 26 | 223 | 22 | 158 | 167 | −11 | 299 | 501 | 1 643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 862 | 1 771 | 1 746 | 1 797 | 1 761 | 1 831 | 1 682 | 2 058 | 1 721 | 2 214 | 2 858 | 3 879 |
| Equity | 270 | 185 | 171 | 197 | 420 | 442 | 601 | 768 | 757 | 1 056 | 1 557 | 3 200 |
| Long-term debt | 1 355 | 1 212 | 1 138 | 1 066 | 764 | 666 | 285 | 575 | 533 | 515 | 461 | 347 |
| Short-term debt | 237 | 374 | 437 | 534 | 578 | 722 | 796 | 715 | 431 | 643 | 840 | 331 |
| Total debt | 1 592 | 1 586 | 1 575 | 1 600 | 1 342 | 1 389 | 1 081 | 1 290 | 964 | 1 158 | 1 301 | 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.6% | 19.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dieter Salathe | Deputy Member | 0 companies |
| Svend-Åge L Ankjær | Chairman | 0 companies |