| Revenue | NOK 805K | +16% |
| EBITDA | NOK 666K | +23% |
| Net profit | NOK 331K | +300% |
| Total assets | NOK 5,8M | +27% |
| Equity | NOK -3M | +41% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 639 | 727 | 700 | 692 | 805 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 490 | 526 | 536 | 542 | 666 |
| Depreciation & amort. | −364 | −364 | −364 | −364 | −364 |
| EBIT | 127 | 162 | 172 | 178 | 302 |
| Net financials | −325 | −344 | −534 | −511 | −483 |
| Profit before tax | −199 | −182 | −362 | −333 | −181 |
| Tax | −0 | −0 | −0 | −168 | −512 |
| Net profit | −199 | −182 | −362 | −166 | 331 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 777 | 4 442 | 4 085 | 4 526 | 5 769 |
| Equity | −5 080 | −5 262 | −5 625 | −5 195 | −3 050 |
| Long-term debt | 9 793 | 9 308 | 9 547 | 9 560 | 0 |
| Short-term debt | 64 | 397 | 162 | 161 | 191 |
| Total debt | 9 857 | 9 705 | 9 710 | 9 722 | 8 819 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
YR Deputy Member | Deputy Member | 2019 |
ES Chief Executive Officer | Chief Executive Officer | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Yngve Rolf Berntzen | Deputy Member | 0 companies |
| Erik Svarstad | Chief Executive Officer | 0 companies |