| Revenue | NOK 20,3M | +48% |
| EBITDA | NOK 382K | -16% |
| Net profit | NOK 55K | -71% |
| Total assets | NOK 8,9M | +43% |
| Equity | NOK 3,3M | -11% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 731 | 4 674 | 5 131 | 5 287 | 6 980 | 8 451 | 8 581 | 10 043 | 18 499 | 16 520 | 14 566 | 13 737 | 20 341 |
| Staff expenses | −952 | −1 665 | −1 572 | −1 878 | −2 393 | −2 787 | −2 841 | −3 015 | −6 294 | −6 855 | −6 137 | −6 848 | −8 019 |
| EBITDA | 195 | −128 | 25 | 271 | 798 | 1 089 | 812 | 671 | 3 937 | 2 767 | 70 | 458 | 382 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −20 | −116 | −72 | −41 | −140 | −242 |
| EBIT | 195 | −128 | 25 | 271 | 798 | 1 089 | 804 | 652 | 3 820 | 2 695 | 29 | 317 | 140 |
| Net financials | −3 | −2 | −10 | −13 | −2 | −1 | −13 | −16 | −27 | 26 | −914 | −74 | −69 |
| Profit before tax | 192 | −131 | 15 | 258 | 795 | 1 088 | 791 | 636 | 3 793 | 2 720 | −885 | 244 | 71 |
| Tax | 62 | −0 | −2 | 73 | 211 | 267 | 184 | 142 | 842 | 583 | 3 | 56 | 16 |
| Net profit | 130 | −131 | 18 | 185 | 584 | 821 | 607 | 494 | 2 951 | 2 138 | −888 | 187 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 170 | 1 253 | 710 | 1 451 | 1 981 | 3 191 | 3 492 | 5 406 | 9 405 | 9 957 | 5 991 | 6 245 | 8 902 |
| Equity | 230 | 100 | 117 | 302 | 886 | 1 707 | 1 814 | 2 307 | 2 258 | 4 396 | 3 508 | 3 695 | 3 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 | 6 | 342 | 271 | 0 | 0 | 754 | 605 |
| Short-term debt | 940 | 1 154 | 592 | 1 149 | 1 095 | 1 473 | 1 672 | 2 757 | 6 876 | 5 561 | 2 483 | 1 795 | 5 021 |
| Total debt | 940 | 1 154 | 592 | 1 149 | 1 095 | 1 484 | 1 678 | 3 099 | 7 147 | 5 561 | 2 483 | 2 550 | 5 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Deputy Member | Deputy Member | 2016 | — | — |
GA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tele Com Bergen As | Company | 37.5% | 37.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Johannessen Axelsen | Deputy Member | 0 companies |
| Geir Axelsen | Chief Executive Officer | 0 companies |
| Rune Ravem | Chairman | 0 companies |
| Vidar Lunde | Board of Directors | 0 companies |