| Revenue | NOK 2,6M | +36% |
| EBITDA | NOK 444K | +87% |
| Net profit | NOK 429K | +132% |
| Total assets | NOK 454K | -1% |
| Equity | NOK 84K | +63% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 120 | 1 191 | 1 219 | 1 119 | 1 151 | 1 186 | 1 334 | 1 400 | 1 414 | 1 428 | 1 666 | 1 749 | 1 910 | 2 599 |
| Staff expenses | −598 | −646 | −690 | −751 | −739 | −756 | −750 | −789 | −732 | −824 | −922 | −1 031 | −1 194 | −1 223 |
| EBITDA | 270 | 321 | 303 | 116 | 78 | 81 | 243 | 251 | 277 | 95 | 351 | 272 | 237 | 444 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −11 | −14 | −14 | −3 | −30 |
| EBIT | 270 | 321 | 303 | 116 | 78 | 81 | 243 | 251 | 277 | 85 | 337 | 257 | 234 | 414 |
| Net financials | 0 | −3 | 0 | 0 | −0 | 0 | 0 | 0 | −2 | −0 | −0 | −0 | 3 | 1 |
| Profit before tax | 270 | 318 | 303 | 116 | 77 | 81 | 243 | 252 | 274 | 85 | 337 | 257 | 237 | 416 |
| Tax | 73 | 90 | 82 | 31 | 19 | 19 | 56 | 55 | 60 | 19 | 74 | 57 | 52 | −14 |
| Net profit | 197 | 228 | 221 | 85 | 58 | 61 | 187 | 196 | 214 | 66 | 263 | 200 | 185 | 429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 661 | 805 | 452 | 363 | 297 | 455 | 512 | 728 | 548 | 556 | 508 | 458 | 454 |
| Equity | 229 | 351 | 31 | 37 | 95 | 90 | 127 | 324 | 287 | 53 | 66 | 67 | 52 | 84 |
| Long-term debt | 5 | 6 | 4 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 304 | 769 | 415 | 268 | 206 | 327 | 189 | 439 | 493 | 490 | 441 | 406 | 370 |
| Total debt | 187 | 310 | 774 | 415 | 268 | 206 | 327 | 189 | 441 | 494 | 490 | 441 | 406 | 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Deputy Member | Deputy Member | 2012 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marius Rosvold Andersen | Deputy Member | 0 companies |
| Morten Rosvold Andersen | Chief Executive Officer | 0 companies |