| Revenue | NOK 10,5M | +3% |
| EBITDA | NOK 1,6M | -7% |
| Net profit | NOK -194K | -249% |
| Total assets | NOK 17,9M | +4% |
| Equity | NOK 977K | +153% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 284 | 10 608 | 11 033 | 10 238 | 10 524 |
| Staff expenses | −2 142 | −2 199 | −2 407 | −1 881 | −2 196 |
| EBITDA | 548 | 1 233 | 1 478 | 1 739 | 1 614 |
| Depreciation & amort. | −639 | −650 | −650 | −677 | −658 |
| EBIT | −91 | 583 | 828 | 1 062 | 956 |
| Net financials | −345 | −294 | −438 | −933 | −1 149 |
| Profit before tax | −436 | 289 | 390 | 130 | −194 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −436 | 289 | 390 | 130 | −194 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 989 | 16 070 | 18 284 | 17 139 | 17 885 |
| Equity | −2 638 | −2 349 | −1 959 | −1 830 | 977 |
| Long-term debt | 13 701 | 13 391 | 13 336 | 12 665 | 12 087 |
| Short-term debt | 927 | 5 028 | 6 907 | 6 304 | 4 822 |
| Total debt | 14 627 | 18 419 | 20 243 | 18 968 | 16 909 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
NE Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Erik Mælen | Chief Executive Officer | 0 companies |
| Christer Brendryen | Deputy Member | 0 companies |
| Per Morten Mælen | Board of Directors | 0 companies |
| Nils Tormod Mælen | Board of Directors | 0 companies |
| Frank Arvid Karling | Board of Directors | 0 companies |
| Trond Torud | Board of Directors | 0 companies |
| Ove Mælen | Chairman | 0 companies |
| Anders Nystuen | Board of Directors | 0 companies |
| Jan Viggo Mikkelsen | Board of Directors | 0 companies |
| Anita Rannei Sollie | Chairman | 0 companies |
| Andreas Gjelten | Board of Directors | 0 companies |