| Revenue | NOK 26,3M | +36% |
| EBITDA | NOK 5,3M | +275% |
| Net profit | NOK 1,4M | +308% |
| Total assets | NOK 30,8M | -4% |
| Equity | NOK 20,2M | +7% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 1 306 | 4 018 | 10 311 | 23 882 | 11 301 | 15 748 | 35 662 | 33 635 | 20 764 | 19 306 | 26 262 |
| Staff expenses | −456 | −161 | −2 | −0 | −0 | −0 | −0 | −0 | −5 890 | −6 232 | −6 833 | −10 626 |
| EBITDA | −4 374 | −4 033 | −2 176 | −3 329 | 338 | 690 | 1 019 | 5 718 | 7 689 | 1 373 | 1 418 | 5 314 |
| Depreciation & amort. | −322 | −1 236 | −2 212 | −2 916 | −2 550 | −2 958 | −3 185 | −1 630 | −2 048 | −2 024 | −2 244 | −3 080 |
| EBIT | −4 695 | −5 269 | −4 389 | −6 246 | −2 212 | −2 268 | −2 167 | 4 089 | 5 641 | −651 | −826 | 2 234 |
| Net financials | −960 | −784 | −872 | −716 | −1 130 | −1 113 | −936 | −323 | −359 | −323 | −241 | −644 |
| Profit before tax | −5 656 | −6 053 | −5 261 | −6 961 | −3 342 | −3 381 | −3 102 | 3 765 | 5 282 | −974 | −1 067 | 1 590 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 712 | 992 | −357 | −394 | 191 |
| Net profit | −5 656 | −6 053 | −5 261 | −6 961 | −3 342 | −3 381 | −3 102 | 13 478 | 4 289 | −617 | −674 | 1 399 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 004 | 19 700 | 14 462 | 20 726 | 17 729 | 12 822 | 15 145 | 31 175 | 36 150 | 29 562 | 31 952 | 30 811 |
| Equity | −768 | 296 | −3 715 | −676 | −4 018 | −7 399 | 807 | 15 199 | 20 288 | 19 471 | 18 797 | 20 196 |
| Long-term debt | 10 000 | 12 686 | 12 875 | 13 076 | 20 099 | 17 055 | 6 250 | 6 250 | 6 250 | 4 688 | 3 906 | 5 010 |
| Short-term debt | 6 772 | 6 718 | 5 302 | 8 326 | 1 648 | 3 166 | 8 088 | 9 726 | 9 612 | 5 404 | 9 249 | 5 604 |
| Total debt | 16 772 | 19 404 | 18 177 | 21 402 | 21 748 | 20 221 | 14 338 | 15 976 | 15 862 | 10 092 | 13 155 | 10 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Technology Group As | Company | 89.8% | 89.8% | 2024 |
H-Invent As | Company | 6.8% | 6.8% | 2024 |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Holmen | Chief Executive Officer | 0 companies |
| Neil Kristian Samuelsen | Board of Directors | 0 companies |
| Leif Rune Rinnan | Chairman | 0 companies |
| Sverre Kolbjørn Slåttsveen | Board of Directors | 0 companies |
| Roy Andre Magnussen | Board of Directors | 0 companies |