| Revenue | NOK 4,8M | -11% |
| EBITDA | NOK -353K | -46928% |
| Net profit | NOK -1,4M | -609% |
| Total assets | NOK 3,7M | -24% |
| Equity | NOK -1,7M | -642% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 982 | 2 851 | 3 828 | 5 398 | 4 787 |
| Staff expenses | −717 | −2 100 | −3 624 | −4 060 | −4 232 |
| EBITDA | 938 | 386 | −787 | 1 | −353 |
| Depreciation & amort. | −0 | −0 | −0 | −33 | −1 035 |
| EBIT | 938 | 386 | −787 | −32 | −1 388 |
| Net financials | −27 | −100 | −102 | −241 | −402 |
| Profit before tax | 911 | 286 | −889 | −273 | −1 790 |
| Tax | −0 | −0 | −463 | −74 | −376 |
| Net profit | 911 | 286 | −426 | −199 | −1 413 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 718 | 2 152 | 3 576 | 4 838 | 3 684 |
| Equity | 117 | 403 | −23 | −223 | −1 651 |
| Long-term debt | 1 132 | 1 132 | 1 132 | 1 132 | 1 132 |
| Short-term debt | 470 | 617 | 2 467 | 3 859 | 4 203 |
| Total debt | 1 602 | 1 749 | 3 599 | 4 991 | 5 335 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2026 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.1% | 90.1% | 2024 | |
| Individual | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Mohn | Chief Executive Officer | 0 companies |
| Astrid Aag | Board of Directors | 0 companies |
| Wilhelm Jens Giertsen | Chairman | 0 companies |
| Lars Opedal | Board of Directors | 0 companies |