| Revenue | NOK 173K | -78% |
| EBITDA | NOK 110K | -51% |
| Net profit | NOK 404K | -11% |
| Total assets | NOK 12M | +1% |
| Equity | NOK 11,6M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 212 | 138 | 313 | 231 | 167 | 258 | 261 | 147 | 111 | 38 | 280 | 775 | 173 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 76 | 108 | 33 | 114 | 78 | 104 | 200 | 159 | 85 | 91 | −4 | 171 | 227 | 110 |
| Depreciation & amort. | −0 | −4 | −15 | −17 | −17 | −29 | −27 | −17 | −39 | −25 | −30 | −0 | −0 | −21 |
| EBIT | 76 | 104 | 18 | 96 | 61 | 75 | 173 | 142 | 46 | 66 | −35 | 171 | 227 | 89 |
| Net financials | 0 | 0 | 350 | 600 | 401 | 333 | 213 | 222 | 1 009 | 308 | 647 | 309 | 303 | 357 |
| Profit before tax | 76 | 104 | 368 | 697 | 462 | 409 | 386 | 364 | 1 056 | 374 | 612 | 480 | 529 | 446 |
| Tax | 21 | 29 | 8 | 30 | 18 | 22 | 44 | 37 | 19 | 23 | 9 | 63 | 73 | 42 |
| Net profit | 55 | 75 | 360 | 666 | 443 | 386 | 342 | 326 | 1 037 | 350 | 603 | 416 | 456 | 404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 324 | 8 677 | 9 315 | 9 485 | 9 728 | 9 907 | 10 076 | 10 947 | 11 161 | 11 446 | 11 617 | 11 787 | 11 950 |
| Equity | 155 | 230 | 8 490 | 9 007 | 9 300 | 9 512 | 9 704 | 9 880 | 10 767 | 10 917 | 11 121 | 11 237 | 11 493 | 11 647 |
| Long-term debt | 1 | 4 | 8 | 7 | 3 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 90 | 179 | 301 | 181 | 214 | 203 | 195 | 178 | 244 | 326 | 380 | 294 | 303 |
| Total debt | 45 | 94 | 187 | 308 | 185 | 216 | 203 | 196 | 180 | 244 | 326 | 380 | 294 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AB Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann Cathrin Buchardt | Chief Executive Officer | 0 companies |
| Anders Buchardt | Deputy Member | 0 companies |