| Revenue | NOK 1,4M | +21% |
| EBITDA | NOK 504K | +42% |
| Net profit | NOK 803K | +30% |
| Total assets | NOK 6,7M | +15% |
| Equity | NOK 6,2M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 475 | 2 299 | 2 462 | 2 326 | 2 570 | 2 871 | 1 657 | 1 692 | 1 909 | 1 582 | 2 138 | 1 133 | 1 373 |
| Staff expenses | −833 | −869 | −1 128 | −1 083 | −1 069 | −1 096 | −621 | −261 | −231 | −243 | −229 | −124 | −143 |
| EBITDA | 237 | 850 | 555 | 450 | 653 | 904 | 73 | 596 | 679 | 323 | 987 | 356 | 504 |
| Depreciation & amort. | −44 | −46 | −140 | −140 | −157 | −89 | −14 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 193 | 805 | 415 | 310 | 496 | 815 | 59 | 596 | 679 | 323 | 987 | 356 | 504 |
| Net financials | 12 | 61 | 65 | 26 | 14 | 173 | −71 | 352 | 343 | 354 | −307 | 365 | 447 |
| Profit before tax | 205 | 866 | 480 | 336 | 510 | 988 | −12 | 947 | 1 021 | 676 | 680 | 721 | 951 |
| Tax | 52 | 226 | 108 | 79 | 122 | 197 | 15 | 133 | 151 | 87 | 216 | 104 | 147 |
| Net profit | 152 | 640 | 371 | 258 | 388 | 792 | −27 | 815 | 870 | 590 | 464 | 617 | 803 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 863 | 1 244 | 1 839 | 2 049 | 2 104 | 2 897 | 2 591 | 3 370 | 4 060 | 4 563 | 5 162 | 5 833 | 6 720 |
| Equity | 175 | 815 | 1 186 | 1 444 | 1 682 | 2 474 | 2 371 | 3 136 | 3 806 | 4 336 | 4 800 | 5 417 | 6 220 |
| Long-term debt | 0 | 4 | 364 | 296 | 34 | 0 | 23 | 0 | 0 | 0 | 98 | 79 | 63 |
| Short-term debt | 683 | 426 | 289 | 309 | 389 | 423 | 197 | 234 | 254 | 228 | 263 | 338 | 437 |
| Total debt | 688 | 430 | 653 | 605 | 423 | 423 | 220 | 234 | 254 | 228 | 362 | 416 | 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Saxhaug | Deputy Member | 0 companies |
| Leidulv Solnør | Chairman | 0 companies |