| Revenue | NOK 9,9M | -6% |
| EBITDA | NOK 505K | -80% |
| Net profit | NOK -780K | -157% |
| Total assets | NOK 14,7M | -19% |
| Equity | NOK 6,9M | -54% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 242 | 10 660 | 11 850 | 10 527 | 9 865 |
| Staff expenses | −127 | −126 | −143 | −127 | −14 |
| EBITDA | 2 545 | 867 | 3 417 | 2 501 | 505 |
| Depreciation & amort. | −1 850 | −1 951 | −1 354 | −1 023 | −948 |
| EBIT | 696 | −1 084 | 2 063 | 1 478 | −443 |
| Net financials | 9 | 39 | 186 | 288 | 313 |
| Profit before tax | 704 | −1 046 | 2 249 | 1 766 | −130 |
| Tax | 155 | −230 | 495 | 391 | 650 |
| Net profit | 550 | −816 | 1 754 | 1 375 | −780 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17 000 | 14 675 | 17 070 | 18 181 | 14 739 |
| Equity | 14 202 | 13 387 | 15 123 | 14 964 | 6 860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 798 | 1 288 | 1 947 | 3 217 | 7 879 |
| Total debt | 2 798 | 1 288 | 1 947 | 3 217 | 7 879 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SÅ Chief Executive Officer | Chief Executive Officer | 2023 |
RS Deputy Member | Deputy Member | 2024 |
MC Deputy Member | Deputy Member | 2023 |
FM Deputy Member | Deputy Member | 2023 |
| Former (3) | ||
BI Deputy Member | Deputy Member | 2021 – 2021 |
TL Deputy Member | Deputy Member | 2023 – 2023 |
DJ Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Chairman | 2023 – 2023 | |
| Deputy Chairman | 2021 – 2021 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Company | 37% | 37% | 2024 | |
| Company | 19% | 19% | 2024 | |
| Company | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Ingmar Oppberget | Deputy Member | 0 companies |
| Svenn Åge Frydenberg | Chief Executive Officer | 0 companies |
| Ragnhild Sannes Steder | Deputy Member | 0 companies |
| Mia Christina Robinson Lundgren | Deputy Member | 0 companies |
| Frode Moss | Deputy Member | 0 companies |
| Tormod Lien | Deputy Member | 0 companies |
| Dag Jellum | Chief Executive Officer | 0 companies |
| Eivind Høie Tveitan | Chairman | 0 companies |
| Sabrina Rykke | Deputy Chairman | 0 companies |
| Vidar Hauan | Board of Directors | 0 companies |
| Stig Henning Waage | Board of Directors | 0 companies |
| Kristian Breivik | Chairman | 0 companies |
| Johnny Petersen | Deputy Chairman | 0 companies |
| Geir Inge Hansen | Board of Directors | 0 companies |
| Fredrik Bergli | Board of Directors | 0 companies |
| Christine Havreberg Fayen | Board of Directors | 0 companies |
| Magnus Asp | Chairman | 0 companies |
| Unni Engeskaug | Board of Directors | 0 companies |
| Kristine Ahlgren | Board of Directors | 0 companies |