| Revenue | NOK 8,3M | -31% |
| EBITDA | NOK -1M | -1438% |
| Net profit | NOK -96,5M | -150% |
| Total assets | NOK 80,3M | -64% |
| Equity | NOK 14,3M | -81% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 312 290 | 288 747 | 411 544 | 458 269 | 380 576 | 409 154 | 551 977 | 558 470 | 513 049 | 39 289 | 12 127 | 8 328 |
| Staff expenses | −73 780 | −108 145 | −109 396 | −114 034 | −117 929 | −106 596 | −101 588 | −109 910 | −106 439 | −10 126 | −8 462 | −7 138 |
| EBITDA | −1 618 | 10 158 | 9 392 | 18 227 | −5 065 | 5 734 | 12 574 | 23 175 | 21 116 | 155 | 76 | −1 021 |
| Depreciation & amort. | −1 520 | −2 740 | −2 474 | −2 315 | −2 979 | −3 206 | −1 290 | −1 234 | −1 321 | −77 | −72 | −0 |
| EBIT | −3 138 | 7 419 | 6 918 | 15 912 | −8 043 | 2 528 | 11 284 | 21 941 | 19 795 | 78 | 5 | −1 021 |
| Net financials | −220 | −267 | 88 | −1 066 | 88 | 2 425 | 243 | 231 | 353 | −947 | 192 445 | −95 365 |
| Profit before tax | −3 358 | 7 152 | 7 005 | 14 846 | −7 955 | 4 952 | 11 527 | 22 171 | 20 148 | −869 | 192 450 | −96 386 |
| Tax | −940 | 1 974 | 1 852 | 3 498 | −2 059 | 656 | 2 599 | 4 878 | 4 435 | −189 | −91 | 76 |
| Net profit | −2 418 | 5 178 | 5 154 | 11 348 | −5 896 | 4 297 | 8 928 | 17 293 | 15 713 | −680 | 192 540 | −96 462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 665 | 123 918 | 96 244 | 189 064 | 138 384 | 126 926 | 129 534 | 143 099 | 159 692 | 111 622 | 222 500 | 80 309 |
| Equity | 24 582 | 29 760 | 34 913 | 41 261 | 35 365 | 39 661 | 33 589 | 27 183 | 9 221 | 8 541 | 76 843 | 14 269 |
| Long-term debt | 5 667 | 8 684 | 8 286 | 35 614 | 16 233 | 2 334 | 0 | 3 418 | 7 569 | 69 008 | 0 | 0 |
| Short-term debt | 40 416 | 85 475 | 53 045 | 112 189 | 86 786 | 84 931 | 94 811 | 112 499 | 142 902 | 34 073 | 145 657 | 66 041 |
| Total debt | 46 083 | 94 159 | 61 331 | 147 803 | 103 019 | 87 265 | 94 811 | 115 917 | 150 471 | 103 082 | 145 657 | 66 041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trym As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Walnum Skjervstad | Chief Executive Officer | 0 companies |
| Karl Johan Kopreitan | Chairman | 0 companies |
| Bjørn Helge Breili | Board of Directors | 0 companies |
| Magnus Rognes | Board of Directors | 0 companies |
| Trond Tuvstein | Chairman | 0 companies |
| Terje Steen | Board of Directors | 0 companies |
| Thor-Håvard Brekke | Board of Directors | 0 companies |