| Revenue | NOK 3,4M | +9% |
| EBITDA | NOK 687K | -27% |
| Net profit | NOK -1,1M | +71% |
| Total assets | NOK 13,8M | +93% |
| Equity | NOK -3,2M | -49% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 852 | 846 | 683 | 1 033 | 1 209 | 1 137 | 1 382 | 1 693 | 1 672 | 1 319 | 1 489 | 3 151 | 3 440 |
| Staff expenses | −0 | −0 | −0 | −398 | −476 | −551 | −487 | −467 | −415 | −391 | −474 | −984 | −1 103 |
| EBITDA | 498 | 592 | 452 | 399 | 453 | 181 | 389 | 927 | 553 | 529 | 168 | 945 | 687 |
| Depreciation & amort. | −148 | −401 | −296 | −245 | −210 | −204 | −165 | −246 | −455 | −364 | −311 | −515 | −698 |
| EBIT | 350 | 191 | 156 | 154 | 244 | −23 | 224 | 680 | 98 | 165 | −143 | 430 | −11 |
| Net financials | 1 | −12 | −129 | −50 | 11 | −37 | −18 | −23 | −21 | −107 | −83 | −4 100 | −1 178 |
| Profit before tax | 350 | 180 | 27 | 104 | 255 | −60 | 206 | 657 | 77 | 58 | −225 | −3 671 | −1 189 |
| Tax | −0 | −0 | 42 | 39 | 61 | −14 | 46 | 145 | 17 | 13 | −50 | −15 | −126 |
| Net profit | 350 | 180 | −16 | 64 | 194 | −45 | 160 | 512 | 60 | 45 | −176 | −3 656 | −1 062 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 590 | 2 452 | 2 451 | 2 710 | 3 149 | 2 693 | 3 060 | 3 719 | 5 089 | 6 087 | 6 900 | 7 163 | 13 803 |
| Equity | 563 | 692 | 676 | 741 | 934 | 889 | 1 049 | 1 561 | 1 621 | 1 667 | 1 491 | −2 165 | −3 228 |
| Long-term debt | 929 | 1 709 | 17 | 12 | 16 | 2 | 23 | 168 | 151 | 129 | 5 316 | 8 912 | 16 731 |
| Short-term debt | 98 | 50 | 1 757 | 1 957 | 2 199 | 1 802 | 1 989 | 1 990 | 3 317 | 4 292 | 93 | 416 | 300 |
| Total debt | 1 027 | 1 760 | 1 774 | 1 970 | 2 215 | 1 804 | 2 012 | 2 158 | 3 468 | 4 420 | 5 410 | 9 328 | 17 031 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Wigeland Øiestad | Deputy Chairman | 0 companies |
| Rune Løyning | Board of Directors | 0 companies |
| Hans Fredrik Hansen | Chairman | 0 companies |