| Revenue | NOK 382K | -29% |
| EBITDA | NOK 4,8M | +1250% |
| Net profit | NOK 3,7M | +277096% |
| Total assets | NOK 42,7M | -4% |
| Equity | NOK 36,7M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 2 240 | 2 244 | 2 325 | 476 | 3 000 | 6 215 | 3 730 | 985 | 10 553 | 579 | 536 | 382 |
| Staff expenses | −80 | −1 081 | −1 235 | −922 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 31 | 373 | 154 | 766 | 171 | 2 267 | 3 531 | 1 098 | 167 | 9 585 | −163 | 357 | 4 820 |
| Depreciation & amort. | −5 | −20 | −60 | −71 | −246 | −516 | −714 | −732 | −817 | −703 | −1 723 | −227 | −211 |
| EBIT | 26 | 353 | 93 | 695 | −75 | 1 751 | 2 818 | 365 | −650 | 8 882 | −1 886 | 130 | 4 608 |
| Net financials | 1 | 17 | −3 | −128 | −160 | −1 055 | −1 421 | 11 984 | 12 054 | 4 434 | −821 | −129 | −218 |
| Profit before tax | 27 | 370 | 91 | 566 | −235 | 696 | 1 396 | 12 349 | 11 404 | 13 317 | −2 707 | 1 | 4 391 |
| Tax | 4 | 106 | 29 | 149 | −0 | 235 | −17 | −0 | 1 927 | 1 930 | −159 | −0 | 643 |
| Net profit | 23 | 264 | 61 | 417 | −235 | 461 | 1 413 | 12 349 | 9 477 | 11 387 | −2 548 | 1 | 3 748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 071 | 1 141 | 4 425 | 8 077 | 10 695 | 31 558 | 32 159 | 41 738 | 49 409 | 63 438 | 49 744 | 44 371 | 42 714 |
| Equity | 40 | 303 | 365 | 782 | 547 | 6 462 | 9 880 | 19 556 | 29 033 | 38 081 | 35 536 | 35 538 | 36 735 |
| Long-term debt | 1 | 0 | 2 743 | 2 678 | 2 594 | 14 780 | 14 430 | 7 482 | 18 401 | 11 103 | 9 821 | 3 204 | 2 985 |
| Short-term debt | 1 031 | 838 | 1 317 | 4 617 | 7 554 | 10 315 | 7 849 | 14 700 | 1 975 | 14 254 | 4 387 | 5 629 | 2 994 |
| Total debt | 1 032 | 838 | 4 060 | 7 295 | 10 148 | 25 096 | 22 279 | 22 182 | 20 376 | 25 357 | 14 208 | 8 833 | 5 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Dahlstrøm | Deputy Member | 0 companies |
| Ronny Dahlstrøm | Chairman | 0 companies |