| Revenue | NOK 1,1M | +34% |
| EBITDA | NOK -11,3M | -116% |
| Net profit | NOK -28,8M | -66% |
| Total assets | NOK 7,1M | -82% |
| Equity | NOK -35,3M | -446% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 958 | 3 464 | 252 | 1 547 | 7 215 | 5 904 | 7 212 | 1 584 | 617 | 822 | 1 101 |
| Staff expenses | −3 880 | −1 367 | −35 | −591 | −2 398 | −4 642 | −7 665 | −5 702 | −3 315 | −2 789 | −599 |
| EBITDA | −3 739 | 1 246 | −75 | 107 | 3 472 | −2 301 | −4 620 | −7 817 | −4 994 | −5 211 | −11 257 |
| Depreciation & amort. | −49 | −59 | −9 | −0 | −4 | −46 | −50 | −57 | −57 | −57 | −0 |
| EBIT | −3 788 | 1 187 | −84 | 106 | 3 468 | −2 346 | −4 670 | −7 875 | −5 051 | −5 269 | −11 257 |
| Net financials | −39 | 1 688 | 39 | −5 | 12 | 435 | 8 114 | −6 079 | −2 566 | −12 069 | −17 577 |
| Profit before tax | −3 827 | 2 874 | −46 | 101 | 3 480 | −1 911 | 3 444 | −13 954 | −7 617 | −17 337 | −28 834 |
| Tax | −1 055 | 277 | −12 | 86 | 879 | −8 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 772 | 2 598 | −33 | 16 | 2 601 | −1 903 | 3 444 | −13 954 | −7 617 | −17 337 | −28 834 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 518 | 1 829 | 1 756 | 2 012 | 4 502 | 11 166 | 30 653 | 20 789 | 29 766 | 38 594 | 7 083 |
| Equity | −822 | 1 776 | 1 743 | 1 759 | 3 646 | 1 742 | 2 387 | −11 568 | −19 185 | −6 472 | −35 307 |
| Long-term debt | 2 000 | 0 | 0 | 0 | 8 | 0 | 12 554 | 27 704 | 29 650 | 9 591 | 8 239 |
| Short-term debt | 1 340 | 52 | 13 | 254 | 848 | 9 424 | 15 713 | 4 653 | 19 301 | 35 476 | 34 150 |
| Total debt | 3 340 | 52 | 13 | 254 | 856 | 9 424 | 28 267 | 32 357 | 48 951 | 45 066 | 42 389 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEKKI INVEST AS | Company | 72.4% | 72.4% | 2023 |
| Individual | 16.4% | 16.4% | 2022 | |
Pc Dahl As | Company | 15.0% | 15.0% | 2023 |
| Individual | 11.3% | 11.3% | 2022 | |
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 4.3% | 4.3% | 2023 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2023 | |
| Individual | 3.9% | 3.9% | 2022 | |
| Individual | 2.9% | 2.9% | 2023 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magnus Falnes | Chairman | 0 companies |
| Marius Andre Larsen | Chairman | 0 companies |
| Daniel Mekki | Chairman | 0 companies |