| Revenue | NOK 2,2M | +13% |
| EBITDA | NOK 521K | +39% |
| Net profit | NOK 381K | +46% |
| Total assets | NOK 949K | +18% |
| Equity | NOK 559K | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 482 | 432 | 307 | 527 | 558 | 1 013 | 1 201 | 1 016 | 1 548 | 1 809 | 1 941 | 2 191 |
| Staff expenses | −1 | −0 | −7 | −10 | −13 | −11 | −21 | −42 | −50 | −53 | −10 | −33 | −32 |
| EBITDA | −91 | 67 | −29 | −21 | −13 | −2 | 127 | 166 | 47 | 430 | 475 | 375 | 521 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −22 | −27 | −27 | −30 | −31 | −34 |
| EBIT | −91 | 67 | −29 | −21 | −13 | −2 | 124 | 143 | 21 | 403 | 444 | 343 | 486 |
| Net financials | 0 | 0 | 0 | 0 | −0 | −0 | −0 | 0 | −0 | 0 | −0 | −1 | −5 |
| Profit before tax | −91 | 67 | −29 | −21 | −13 | −2 | 124 | 143 | 20 | 403 | 444 | 342 | 482 |
| Tax | −26 | 19 | −8 | −4 | −2 | 0 | 28 | 34 | 10 | 94 | 106 | 82 | 101 |
| Net profit | −66 | 48 | −21 | −17 | −11 | −3 | 95 | 110 | 10 | 309 | 338 | 260 | 381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 90 | 118 | 182 | 194 | 199 | 237 | 383 | 391 | 656 | 794 | 803 | 949 |
| Equity | −41 | 7 | −14 | −32 | −42 | −45 | 50 | 160 | 170 | 480 | 368 | 403 | 559 |
| Long-term debt | 90 | 90 | 90 | 90 | 90 | 45 | 47 | 48 | 45 | 0 | 0 | 0 | 0 |
| Short-term debt | −15 | −7 | 42 | 124 | 146 | 200 | 139 | 176 | 176 | 176 | 426 | 400 | 389 |
| Total debt | 75 | 83 | 132 | 214 | 236 | 245 | 187 | 224 | 221 | 176 | 426 | 400 | 390 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sindre Romarheim | Chairman | 0 companies |
| Edgeir Gunvordal | Board of Directors | 0 companies |