| Revenue | NOK 295K | +12% |
| EBITDA | NOK -20K | -371% |
| Net profit | NOK -24K | -1548% |
| Total assets | NOK 71K | +35% |
| Equity | NOK 46K | -34% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 347 | 380 | 669 | 571 | 364 | 299 | 426 | 167 | 115 | 216 | 262 | 295 |
| Staff expenses | −0 | −210 | −189 | −410 | −316 | −172 | −8 | −242 | −33 | −0 | −0 | −111 | −116 |
| EBITDA | 13 | 0 | −3 | 9 | −2 | −14 | 41 | 10 | 12 | 10 | 6 | 8 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −7 | −5 | −5 | −5 | −4 |
| EBIT | 13 | 0 | −3 | 9 | −2 | −14 | 40 | 3 | 5 | 5 | 1 | 2 | −25 |
| Net financials | 0 | 0 | 0 | 0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | 0 | −0 |
| Profit before tax | 13 | 0 | −3 | 9 | −2 | −14 | 40 | 3 | 5 | 4 | 1 | 2 | −25 |
| Tax | 2 | 1 | −0 | 2 | −0 | −0 | 12 | 2 | 1 | 1 | 1 | 0 | −1 |
| Net profit | 11 | −1 | −3 | 7 | −2 | −14 | 28 | 1 | 4 | 3 | −0 | 2 | −24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 142 | 137 | 253 | 160 | 128 | 118 | 103 | 85 | 71 | 65 | 53 | 71 |
| Equity | 96 | 95 | 92 | 99 | 47 | 32 | 61 | 62 | 65 | 69 | 69 | 70 | 46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 |
| Short-term debt | 28 | 47 | 45 | 154 | 113 | 96 | 56 | 40 | 18 | 2 | −5 | −18 | 25 |
| Total debt | 28 | 47 | 45 | 154 | 113 | 96 | 57 | 41 | 19 | 2 | −4 | −18 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Malvin Tveit | Deputy Member | 0 companies |
| Elisabet Vik | Chairman | 0 companies |
| Sturla Vestly | Chairman | 0 companies |
| Sturla Vik-Vestly | Board of Directors | 0 companies |