| Revenue | NOK 347K | +34% |
| EBITDA | NOK 69K | +100% |
| Net profit | NOK 54K | +64% |
| Total assets | NOK 254K | +68% |
| Equity | NOK 142K | +61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 333 | 318 | 284 | 318 | 287 | 286 | 327 | 293 | 85 | 207 | 259 | 347 |
| Staff expenses | −118 | −236 | −207 | −192 | −207 | −207 | −207 | −207 | −163 | −130 | −39 | −28 | −149 |
| EBITDA | 14 | 13 | −11 | −3 | 15 | −14 | −22 | 24 | 46 | −119 | 87 | 34 | 69 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 14 | 13 | −11 | −3 | 15 | −14 | −22 | 24 | 46 | −119 | 87 | 34 | 69 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 |
| Profit before tax | 14 | 13 | −11 | −3 | 15 | −14 | −22 | 24 | 46 | −119 | 87 | 33 | 69 |
| Tax | 4 | 4 | −0 | −0 | 0 | −0 | −0 | −0 | 8 | −0 | −0 | −0 | 15 |
| Net profit | 10 | 9 | −11 | −3 | 15 | −14 | −22 | 24 | 39 | −119 | 87 | 33 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 205 | 149 | 139 | 159 | 139 | 137 | 176 | 201 | 83 | 195 | 152 | 254 |
| Equity | 50 | 60 | 48 | 46 | 60 | 46 | 24 | 48 | 87 | −31 | 55 | 88 | 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 146 | 101 | 93 | 98 | 93 | 112 | 128 | 114 | 114 | 139 | 64 | 112 |
| Total debt | 72 | 146 | 101 | 93 | 98 | 93 | 112 | 128 | 114 | 114 | 139 | 64 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Polytri As | Company | 37.5% | 37.5% | 2022 |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Synnøve Kolsvik Rørmark | Deputy Member | 0 companies |
| Ronald Kvalø | Board of Directors | 0 companies |
| Elin Katrine Rørmark | Chairman | 0 companies |