| Revenue | NOK 22,8M | -7% |
| EBITDA | NOK 3,8M | -11% |
| Net profit | NOK 2,9M | -6% |
| Total assets | NOK 16,2M | +16% |
| Equity | NOK 9,9M | +17% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 854 | 7 165 | 8 568 | 10 606 | 14 262 | 13 397 | 19 252 | 24 404 | 22 760 |
| Staff expenses | −223 | −1 010 | −1 543 | −1 381 | −2 327 | −5 096 | −10 046 | −12 527 | −14 058 |
| EBITDA | 495 | 1 012 | 1 461 | 670 | 3 149 | 1 773 | 2 992 | 4 232 | 3 751 |
| Depreciation & amort. | −0 | −11 | −15 | −31 | −47 | −74 | −123 | −245 | −372 |
| EBIT | 495 | 1 001 | 1 446 | 639 | 3 102 | 1 698 | 2 869 | 3 987 | 3 380 |
| Net financials | 0 | −2 | −29 | −5 | 1 | 7 | 18 | 41 | 316 |
| Profit before tax | 495 | 999 | 1 417 | 634 | 3 103 | 1 705 | 2 887 | 4 028 | 3 696 |
| Tax | 139 | 282 | 383 | 175 | 789 | 417 | 674 | 893 | 753 |
| Net profit | 356 | 717 | 1 034 | 459 | 2 314 | 1 288 | 2 213 | 3 136 | 2 943 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 827 | 2 183 | 3 325 | 3 646 | 6 984 | 8 368 | 10 356 | 13 875 | 16 165 |
| Equity | 386 | 1 104 | 1 837 | 2 047 | 3 861 | 4 149 | 5 362 | 8 497 | 9 940 |
| Long-term debt | 3 | 9 | 0 | 3 | 1 | 0 | 6 | 3 | 0 |
| Short-term debt | 438 | 1 070 | 1 487 | 1 596 | 3 122 | 4 219 | 4 988 | 5 375 | 6 224 |
| Total debt | 441 | 1 080 | 1 487 | 1 599 | 3 123 | 4 219 | 4 994 | 5 378 | 6 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Deputy Member | Deputy Member | 2019 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Østensvig | Deputy Member | 0 companies |
| Helle Fossberg | Chief Executive Officer | 0 companies |
| Trond Ramsøskar | Chairman | 0 companies |