| Revenue | NOK 2,8M | +136% |
| EBITDA | NOK 1,6M | +920% |
| Net profit | NOK 1,6M | +1134% |
| Total assets | NOK 4,6M | +73% |
| Equity | NOK 3,8M | +71% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 853 | 1 250 | 1 336 | 1 600 | 2 082 | 1 833 | 1 990 | 1 835 | 2 161 | 2 071 | 2 286 | 1 449 | 1 197 | 2 826 |
| Staff expenses | −1 030 | −662 | −711 | −769 | −837 | −897 | −902 | −965 | −980 | −1 005 | −1 105 | −1 055 | −919 | −998 |
| EBITDA | 411 | 453 | 526 | 733 | 1 140 | 848 | 936 | 760 | 1 075 | 927 | 1 047 | 234 | 161 | 1 646 |
| Depreciation & amort. | −0 | −32 | −48 | −48 | −48 | −48 | −16 | −0 | −7 | −159 | −159 | −152 | −147 | −15 |
| EBIT | 411 | 421 | 477 | 684 | 1 091 | 800 | 920 | 760 | 1 067 | 768 | 888 | 82 | 15 | 1 631 |
| Net financials | 1 | 10 | 7 | 5 | 5 | 18 | 5 | 39 | 239 | 102 | −59 | 166 | 133 | 282 |
| Profit before tax | 412 | 431 | 485 | 689 | 1 096 | 817 | 925 | 799 | 1 306 | 870 | 828 | 248 | 148 | 1 913 |
| Tax | 115 | 121 | 131 | 190 | 275 | 208 | 214 | 166 | 234 | 169 | 202 | 28 | 19 | 325 |
| Net profit | 297 | 310 | 354 | 499 | 821 | 609 | 711 | 633 | 1 072 | 701 | 626 | 220 | 129 | 1 589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 701 | 698 | 793 | 910 | 1 422 | 1 379 | 1 604 | 1 724 | 2 452 | 2 656 | 2 638 | 2 442 | 2 644 | 4 582 |
| Equity | 77 | 107 | 31 | 31 | 352 | 461 | 672 | 805 | 1 477 | 1 478 | 1 904 | 2 124 | 2 253 | 3 841 |
| Long-term debt | 0 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 144 |
| Short-term debt | 625 | 586 | 760 | 880 | 1 071 | 918 | 932 | 919 | 974 | 1 178 | 733 | 318 | 251 | 597 |
| Total debt | 625 | 591 | 762 | 880 | 1 071 | 918 | 932 | 919 | 974 | 1 178 | 733 | 318 | 391 | 741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PL Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 46.7% | 46.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Jensen | Chief Executive Officer | 0 companies |
| Pernille Lundsgaard Jegtnes | Deputy Member | 0 companies |