| Revenue | NOK 15,3M | -2% |
| EBITDA | NOK 120K | -91% |
| Net profit | NOK -64K | -106% |
| Total assets | NOK 9M | -13% |
| Equity | NOK 2,6M | -2% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 578 | 1 603 | 3 064 | 4 400 | 6 482 | 4 335 | 9 649 | 10 822 | 13 108 | 15 610 | 15 263 |
| Staff expenses | −0 | −0 | −0 | −224 | −1 749 | −2 875 | −3 884 | −2 865 | −4 461 | −6 433 | −6 530 | −8 873 | −9 923 |
| EBITDA | −27 | −220 | −42 | 191 | 131 | 62 | 240 | 199 | −420 | −621 | 826 | 1 329 | 120 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −18 | −0 | −0 | −0 | −0 | −27 | −27 |
| EBIT | −27 | −220 | −42 | 191 | 131 | 58 | 222 | 199 | −420 | −621 | 826 | 1 302 | 93 |
| Net financials | 1 | −226 | 227 | −2 | −23 | −48 | −48 | −77 | 444 | −40 | −130 | −166 | −65 |
| Profit before tax | −26 | −446 | 185 | 188 | 108 | 10 | 173 | 121 | 23 | −661 | 697 | 1 136 | 27 |
| Tax | −0 | −0 | −0 | −0 | 11 | 2 | 43 | −0 | −132 | −241 | 154 | −2 | 91 |
| Net profit | −26 | −446 | 185 | 188 | 98 | 8 | 130 | 121 | 156 | −420 | 543 | 1 139 | −64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 974 | 649 | 1 285 | 1 668 | 2 843 | 3 074 | 3 348 | 3 315 | 2 983 | 2 554 | 7 037 | 10 303 | 8 983 |
| Equity | 974 | 528 | 713 | 901 | 999 | 1 007 | 1 137 | 1 258 | 153 | −267 | 106 | 2 641 | 2 577 |
| Long-term debt | 0 | 0 | 0 | 0 | 974 | 0 | 506 | 899 | 825 | 694 | 4 438 | 3 734 | 3 182 |
| Short-term debt | 0 | 121 | 572 | 767 | 869 | 2 067 | 1 704 | 1 157 | 2 004 | 2 127 | 2 493 | 3 929 | 3 224 |
| Total debt | 0 | 121 | 572 | 767 | 1 844 | 2 067 | 2 211 | 2 056 | 2 829 | 2 821 | 6 931 | 7 663 | 6 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flowplanet As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorleif Kristoffersen Sire | Chief Executive Officer | 0 companies |
| Sidsel Winther Storaas | Chairman | 0 companies |
| Øyvind Reierstad | Board of Directors | 0 companies |
| Camilla Klovning Strømø | Board of Directors | 0 companies |
| James Richard Persson | Board of Directors | 0 companies |
| Sture Jørgen Berg | Board of Directors | 0 companies |
| Tom Ivar Omdahl | Board of Directors | 0 companies |
| Erlend Øverby | Board of Directors | 0 companies |