| Revenue | NOK 8,2M | -32% |
| EBITDA | NOK 74K | +52% |
| Net profit | NOK -230K | -25% |
| Total assets | NOK 3,5M | -12% |
| Equity | NOK 687K | -25% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 098 | 10 105 | 10 394 | 10 099 | 10 811 | 11 378 | 11 190 | 11 035 | 10 429 | 10 919 | 13 107 | 12 109 | 8 195 |
| Staff expenses | −718 | −1 136 | −996 | −772 | −799 | −939 | −913 | −844 | −807 | −1 037 | −1 189 | −1 243 | −1 259 |
| EBITDA | −187 | −489 | −46 | 243 | 446 | 253 | 302 | 503 | 751 | 564 | 163 | 49 | 74 |
| Depreciation & amort. | −41 | −85 | −63 | −81 | −71 | −75 | −130 | −112 | −117 | −129 | −134 | −133 | −129 |
| EBIT | −228 | −573 | −109 | 162 | 375 | 178 | 172 | 391 | 634 | 435 | 29 | −84 | −55 |
| Net financials | −25 | −44 | −53 | −61 | −29 | −21 | −63 | −120 | −116 | −95 | −105 | −152 | −176 |
| Profit before tax | −253 | −617 | −162 | 101 | 345 | 157 | 109 | 271 | 518 | 340 | −76 | −236 | −230 |
| Tax | −71 | 71 | −0 | −0 | −0 | −0 | −0 | −0 | 103 | 75 | −17 | −52 | −0 |
| Net profit | −182 | −688 | −162 | 101 | 345 | 157 | 109 | 271 | 414 | 265 | −60 | −185 | −230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 087 | 1 287 | 1 097 | 796 | 1 017 | 1 002 | 4 203 | 4 207 | 4 595 | 4 241 | 4 378 | 3 941 | 3 472 |
| Equity | −152 | −840 | −1 002 | −901 | −556 | −399 | −290 | 482 | 896 | 1 161 | 1 102 | 917 | 687 |
| Long-term debt | 244 | 631 | 664 | 329 | 671 | 648 | 3 868 | 3 236 | 3 101 | 2 762 | 2 440 | 2 321 | 2 387 |
| Short-term debt | 995 | 1 496 | 1 435 | 1 368 | 902 | 753 | 625 | 489 | 597 | 317 | 837 | 703 | 398 |
| Total debt | 1 239 | 2 127 | 2 100 | 1 698 | 1 573 | 1 401 | 4 493 | 3 725 | 3 699 | 3 079 | 3 277 | 3 024 | 2 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Deputy Member | Deputy Member | 2012 | — | — |
TP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Remi Johan Pedersen | Deputy Member | 0 companies |
| Truls Pedersen | Chief Executive Officer | 0 companies |